NYSE
GWW
Last Price
US $1342.98
KEY FIGURES
MKT CAP
$63.9B
EPS
TTM
$37.67
PEG
TTM
N/M
P/E
TTM
36.27x
P/S
TTM
3.56x
YIELD
0.68%
GROWTH
Revenue Y/Y
8.75%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1342.98
-70.47%
Default assumptions
EBITDA Multiple
Fair Value
Market $1342.98
-73.63%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
W.W. Grainger, Inc. cash flow to debt ratio of 63.71% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
W.W. Grainger, Inc.'s free cash flow has decreased -15.22% from $1.57G last year to $1.33G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
W.W. Grainger, Inc.'s debt to equity ratio is 0.71, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
W.W. Grainger, Inc.'s debt has decreased relative to shareholder equity from 0.95 last year to 0.71 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
W.W. Grainger, Inc. has a net debt to EBITDA ratio of 0.93x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
W.W. Grainger, Inc.'s interest coverage ratio of 32.30 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
W.W. Grainger, Inc.'s profit margin has decreased (-12.80%) in the last year from 11.12% to 9.70%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
W.W. Grainger, Inc.'s short-term assets of $5.48G exceed its short-term liabilities of $1.94G
Increasing performance - ROA.
W.W. Grainger, Inc.'s return on assets of 18.81% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
W.W. Grainger, Inc.'s return on equity of 47.84%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
W.W. Grainger, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
W.W. Grainger, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
W.W. Grainger, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
W.W. Grainger, Inc. has a free cash flow yield of 2.08%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
W.W. Grainger, Inc.'s yearly earnings has decreased -10.63% since last year from $1.91G to $1.71G, signaling decreasing performance
Increasing performance - Healthy revenue growth.
W.W. Grainger, Inc.'s yearly revenue has increased 4.51% since last year from $17.17G to $17.94G, signaling increasing performance
Increasing performance - ROIC.
ROIC 26.40% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
W.W. Grainger, Inc.'s 3-year revenue CAGR of 5.62% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
W.W. Grainger, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
W.W. Grainger, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
W.W. Grainger, Inc. is overvalued relative to its fair value price of 396.58 based on Discounted Cash Flow model
Overvalued - Earnings yield.
W.W. Grainger, Inc. has an earnings yield of 2.78%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
W.W. Grainger, Inc. is overvalued relative to its fair value price of 354.15 based on EBITDA multiple model
Overvalued - EV/EBITDA.
W.W. Grainger, Inc. has an EV/EBITDA ratio of 22.88x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
W.W. Grainger, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
W.W. Grainger, Inc. has a price-to-book ratio of 16.29x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
W.W. Grainger, Inc. has a price-to-sales ratio of 3.48x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
47.84%
Return on equity
ROIC: 26.40%
Valuation History
36.3X
Price to Earnings
EV/EBITDA: 22.9X
Cash flow
Profit margin
17.86%
(FY vs FY)
Cash flow Y/Y
7.53%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.