NYSE
HAYW
Last Price
US $15.88
KEY FIGURES
MKT CAP
$3.4B
EPS
TTM
$0.74
PEG
TTM
0.63x
P/E
TTM
21.49x
P/S
TTM
3.01x
YIELD
0.00%
GROWTH
Revenue Y/Y
5.09%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $15.88
-5.29%
Default assumptions
EBITDA Multiple
Fair Value
Market $15.88
-31.61%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Hayward Holdings, Inc. cash flow to debt ratio of 1.92K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Hayward Holdings, Inc.'s free cash flow has increased 20.22% from $187.78M last year to $225.74M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Hayward Holdings, Inc.'s debt to equity ratio is 0.63, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Hayward Holdings, Inc.'s debt has decreased relative to shareholder equity from 0.69 last year to 0.63 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Hayward Holdings, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Hayward Holdings, Inc.'s interest coverage ratio of 4.07 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Hayward Holdings, Inc.'s profit margin has increased (23.92%) in the last year from 11.28% to 13.98%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Hayward Holdings, Inc.'s short-term assets of $951.25M exceed its short-term liabilities of $323.24M
Increasing performance - ROA.
Hayward Holdings, Inc.'s return on assets of 5.12% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Hayward Holdings, Inc.'s return on equity of 10.32%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Hayward Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Hayward Holdings, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Hayward Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Hayward Holdings, Inc. has a free cash flow yield of 6.55%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Hayward Holdings, Inc.'s yearly earnings has increased 27.74% since last year from $118.66M to $151.57M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Hayward Holdings, Inc.'s yearly revenue has increased 6.71% since last year from $1.05G to $1.12G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.99% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Hayward Holdings, Inc.'s 3-year revenue CAGR of -5.13% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Hayward Holdings, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Hayward Holdings, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Hayward Holdings, Inc. is overvalued relative to its fair value price of 15.04 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Hayward Holdings, Inc. has an earnings yield of 4.65%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Hayward Holdings, Inc. is overvalued relative to its fair value price of 10.86 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Hayward Holdings, Inc. has an EV/EBITDA ratio of 10.37x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Hayward Holdings, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Hayward Holdings, Inc. has a price-to-book ratio of 2.14x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Hayward Holdings, Inc. has a price-to-sales ratio of 3.01x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.32%
Return on equity
ROIC: 6.99%
Valuation History
21.2X
Price to Earnings
EV/EBITDA: 13.8X
Cash flow
Profit margin
9.92%
(FY vs FY)
Cash flow Y/Y
2.64%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.