NYSE
HCC
Last Price
US $83.33
KEY FIGURES
MKT CAP
$4.4B
EPS
TTM
$2.61
PEG
TTM
N/M
P/E
TTM
31.95x
P/S
TTM
2.99x
YIELD
0.38%
GROWTH
Revenue Y/Y
10.85%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $83.33
—
Default assumptions
EBITDA Multiple
Fair Value
Market $83.33
-61.63%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Warrior Met Coal, Inc. cash flow to debt ratio of 84.61% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Warrior Met Coal, Inc.'s free cash flow has decreased 1.38% from $-89.77M last year to $-91.02M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Warrior Met Coal, Inc.'s debt to equity ratio is 0.12, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Warrior Met Coal, Inc.'s debt has increased relative to shareholder equity from 0.08 last year to 0.12 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Warrior Met Coal, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Warrior Met Coal, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Warrior Met Coal, Inc.'s profit margin has decreased (-43.05%) in the last year from 16.43% to 9.36%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Warrior Met Coal, Inc.'s short-term assets of $820.25M exceed its short-term liabilities of $257.02M
Decreasing performance - ROA.
Warrior Met Coal, Inc.'s return on assets of 4.87% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Warrior Met Coal, Inc.'s return on equity of 6.44%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Warrior Met Coal, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Warrior Met Coal, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Warrior Met Coal, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Warrior Met Coal, Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Warrior Met Coal, Inc.'s yearly earnings has decreased -77.26% since last year from $250.60M to $57.00M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Warrior Met Coal, Inc.'s yearly revenue has decreased -14.11% since last year from $1.53G to $1.31G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 5.09% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Warrior Met Coal, Inc.'s 3-year revenue CAGR of -9.01% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Warrior Met Coal, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Warrior Met Coal, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Warrior Met Coal, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Warrior Met Coal, Inc. has an earnings yield of 3.13%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Warrior Met Coal, Inc. is overvalued relative to its fair value price of 31.97 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Warrior Met Coal, Inc. has an EV/EBITDA ratio of 17.17x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Warrior Met Coal, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Warrior Met Coal, Inc. has a price-to-book ratio of 1.99x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Warrior Met Coal, Inc. has a price-to-sales ratio of 2.99x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.44%
Return on equity
ROIC: 5.09%
Valuation History
30.6X
Price to Earnings
EV/EBITDA: 12.0X
Cash flow
Profit margin
21.92%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $83.33
45.83%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.