NYSE
HCXY
Last Price
US $24.95
KEY FIGURES
MKT CAP
$2.9B
EPS
TTM
$1.82
PEG
TTM
0.23x
P/E
TTM
8.51x
P/S
TTM
5.33x
YIELD
12.52%
GROWTH
Revenue Y/Y
8.89%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $24.95
—
Default assumptions
EBITDA Multiple
Fair Value
Market $24.95
-77.80%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Hercules Capital Inc cash flow to debt ratio of -18.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Hercules Capital Inc's free cash flow has decreased 258.51% from $-118.79M last year to $-425.89M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Hercules Capital Inc's debt to equity ratio is 1.15, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Hercules Capital Inc's debt has increased relative to shareholder equity from 0.90 last year to 1.15 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Hercules Capital Inc has a net debt to EBITDA ratio of 6.15x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Hercules Capital Inc earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Hercules Capital Inc's profit margin has decreased (-1.23%) in the last year from 61.03% to 60.28%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Hercules Capital Inc's short-term assets of $94.14M exceed its short-term liabilities of $65.26M
Increasing performance - ROA.
Hercules Capital Inc's return on assets of 6.88% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Hercules Capital Inc's return on equity of 15.11%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Hercules Capital Inc's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Hercules Capital Inc had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Hercules Capital Inc has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Hercules Capital Inc has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Hercules Capital Inc's yearly earnings has increased 29.19% since last year from $262.97M to $339.74M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Hercules Capital Inc's yearly revenue has increased 8.66% since last year from $415.93M to $451.96M, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.47% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Hercules Capital Inc's 3-year revenue CAGR of 31.72% is positive, indicating growing revenue over the past 3 years
Decreasing performance - Revenue consistency.
Hercules Capital Inc had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Hercules Capital Inc had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Hercules Capital Inc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Hercules Capital Inc has an earnings yield of 7.29%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Hercules Capital Inc is overvalued relative to its fair value price of 5.54 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Hercules Capital Inc has an EV/EBITDA ratio of 15.18x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Hercules Capital Inc has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Hercules Capital Inc has a price-to-book ratio of 1.28x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Hercules Capital Inc has a price-to-sales ratio of 5.29x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.11%
Return on equity
ROIC: 7.47%
Valuation History
8.5X
Price to Earnings
EV/EBITDA: 15.2X
Cash flow
Profit margin
9.93%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $24.95
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.