NASDAQ
HGBL
Last Price
US $1.24
KEY FIGURES
MKT CAP
$43.1M
EPS
TTM
$0.09
PEG
TTM
N/M
P/E
TTM
13.23x
P/S
TTM
0.85x
YIELD
0.00%
GROWTH
Revenue Y/Y
14.25%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1.24
—
Default assumptions
EBITDA Multiple
Fair Value
Market $1.24
44.35%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Heritage Global Inc. cash flow to debt ratio of 107.31% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Heritage Global Inc.'s free cash flow has decreased -130.67% from $7.61M last year to $-2.33M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Heritage Global Inc.'s debt to equity ratio is 0.08, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Heritage Global Inc.'s debt has increased relative to shareholder equity from 0.04 last year to 0.08 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Heritage Global Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Heritage Global Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Heritage Global Inc.'s profit margin has decreased (-43.55%) in the last year from 11.42% to 6.45%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Heritage Global Inc.'s short-term assets of $33.59M exceed its short-term liabilities of $15.54M
Decreasing performance - ROA.
Heritage Global Inc.'s return on assets of 3.81% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Heritage Global Inc.'s return on equity of 4.85%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Heritage Global Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Heritage Global Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Heritage Global Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Heritage Global Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Heritage Global Inc.'s yearly earnings has decreased -30.78% since last year from $5.18M to $3.59M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Heritage Global Inc.'s yearly revenue has increased 12.38% since last year from $45.36M to $50.98M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.02% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Heritage Global Inc.'s 3-year revenue CAGR of 2.81% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Heritage Global Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Heritage Global Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Heritage Global Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Heritage Global Inc. has an earnings yield of 7.56%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Heritage Global Inc. is undervalued relative to its fair value price of 1.79 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Heritage Global Inc. has an EV/EBITDA ratio of 4.19x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Heritage Global Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Heritage Global Inc. has a price-to-book ratio of 0.63x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Heritage Global Inc. has a price-to-sales ratio of 0.85x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.85%
Return on equity
ROIC: 4.02%
Valuation History
13.4X
Price to Earnings
EV/EBITDA: 6.1X
Cash flow
Profit margin
1.01%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $1.24
408.06%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.