NYSE
HGTY
Last Price
US $12.25
KEY FIGURES
MKT CAP
$4.2B
EPS
TTM
$0.36
PEG
TTM
0.17x
P/E
TTM
34.23x
P/S
TTM
0.87x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Hagerty, Inc. cash flow to debt ratio of 94.16% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Hagerty, Inc.'s free cash flow has increased 24.90% from $155.68M last year to $194.45M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Hagerty, Inc.'s debt to equity ratio is 1.45, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Hagerty, Inc.'s debt has increased relative to shareholder equity from 0.84 last year to 1.45 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Hagerty, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Hagerty, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Hagerty, Inc.'s profit margin has increased (78.55%) in the last year from 1.43% to 2.55%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Hagerty, Inc.'s short-term assets of $523.73M exceed its short-term liabilities of $0.00
Decreasing performance - ROA.
Hagerty, Inc.'s return on assets of 1.79% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Hagerty, Inc.'s return on equity of 15.88%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Hagerty, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Hagerty, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Hagerty, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Hagerty, Inc. has a free cash flow yield of 4.62%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Hagerty, Inc.'s yearly earnings has increased 188.05% since last year from $17.02M to $49.02M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Hagerty, Inc.'s yearly revenue has increased 21.36% since last year from $1.20G to $1.46G, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.72% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Hagerty, Inc.'s 3-year revenue CAGR of 20.64% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Hagerty, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Hagerty, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Hagerty, Inc. is overvalued relative to its fair value price of 10.27 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Hagerty, Inc. has an earnings yield of 2.92%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Hagerty, Inc. is overvalued relative to its fair value price of 3.81 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Hagerty, Inc. has an EV/EBITDA ratio of 23.43x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Hagerty, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Hagerty, Inc. has a price-to-book ratio of 1.92x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Hagerty, Inc. has a price-to-sales ratio of 0.87x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.88%
Return on equity
ROIC: 7.72%
Valuation History
23.4X
Price to Earnings
EV/EBITDA: 34.9X
Cash flow
Profit margin
23.86%
(FY vs FY)
EBITDA Y/Y
45.98%
(FY vs FY)
Cash flow Y/Y
33.24%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $12.25
-16.16%
Default assumptions
EBITDA Multiple
Fair Value
Market $12.25
-68.90%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.