NYSE
HOG
Last Price
US $24.15
KEY FIGURES
MKT CAP
$2.7B
EPS
TTM
$2.09
PEG
TTM
N/M
P/E
TTM
13.92x
P/S
TTM
0.59x
YIELD
2.92%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Harley-Davidson, Inc. cash flow to debt ratio of 18.63% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Harley-Davidson, Inc.'s free cash flow has decreased -52.12% from $867.27M last year to $415.24M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Harley-Davidson, Inc.'s debt to equity ratio is 0.72, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Harley-Davidson, Inc.'s debt has decreased relative to shareholder equity from 2.22 last year to 0.72 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Harley-Davidson, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Harley-Davidson, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Harley-Davidson, Inc.'s profit margin has decreased (-39.20%) in the last year from 8.78% to 5.34%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Harley-Davidson, Inc.'s short-term assets of $5.59G exceed its short-term liabilities of $2.66G
Decreasing performance - ROA.
Harley-Davidson, Inc.'s return on assets of 3.18% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Harley-Davidson, Inc.'s return on equity of 7.04%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Harley-Davidson, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Harley-Davidson, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Harley-Davidson, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Harley-Davidson, Inc. has a free cash flow yield of 15.66%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Harley-Davidson, Inc.'s yearly earnings has decreased -25.61% since last year from $455.36M to $338.74M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Harley-Davidson, Inc.'s yearly revenue has decreased -13.76% since last year from $5.19G to $4.47G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 3.30% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Harley-Davidson, Inc.'s 3-year revenue CAGR of -8.06% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Harley-Davidson, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Harley-Davidson, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Harley-Davidson, Inc. is overvalued relative to its fair value price of 19.55 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Harley-Davidson, Inc. has an earnings yield of 8.31%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Harley-Davidson, Inc. is undervalued relative to its fair value price of 29.49 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Harley-Davidson, Inc. has an EV/EBITDA ratio of 5.78x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Harley-Davidson, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Harley-Davidson, Inc. has a price-to-book ratio of 0.90x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Harley-Davidson, Inc. has a price-to-sales ratio of 0.61x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.04%
Return on equity
ROIC: 3.30%
Valuation History
13.9X
Price to Earnings
EV/EBITDA: 5.8X
Cash flow
Profit margin
1.99%
(FY vs FY)
EBITDA Y/Y
27.00%
(FY vs FY)
Cash flow Y/Y
-16.88%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $24.15
-19.05%
Default assumptions
EBITDA Multiple
Fair Value
Market $24.15
22.11%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.