NASDAQ
HROW
Last Price
US $43.00
KEY FIGURES
MKT CAP
$1.6B
EPS
TTM
$-0.40
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
5.76x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $43.00
—
Default assumptions
EBITDA Multiple
Fair Value
Market $43.00
-86.65%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Harrow Health, Inc. cash flow to debt ratio of 17.41% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Harrow Health, Inc.'s free cash flow has increased -170.24% from $-60.88M last year to $42.76M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Harrow Health, Inc.'s debt to equity ratio is 10.47, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Harrow Health, Inc.'s debt has increased relative to shareholder equity from 3.29 last year to 10.47 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Harrow Health, Inc. has a net debt to EBITDA ratio of 4.33x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Harrow Health, Inc.'s interest coverage ratio is 1.22, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Harrow Health, Inc.'s profit margin has increased (-36.41%) in the last year from -8.76% to -5.57%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Harrow Health, Inc.'s short-term assets of $211.75M exceed its short-term liabilities of $96.30M
Decreasing performance - ROA.
Harrow Health, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Harrow Health, Inc.'s return on equity of -33.65%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Harrow Health, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Harrow Health, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Harrow Health, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Harrow Health, Inc. has a free cash flow yield of 2.73%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Harrow Health, Inc.'s yearly earnings has increased -70.60% since last year from $-17.48M to $-5.14M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Harrow Health, Inc.'s yearly revenue has increased 36.41% since last year from $199.61M to $272.30M, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.55% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Harrow Health, Inc.'s 3-year revenue CAGR of 45.39% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Harrow Health, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Harrow Health, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Harrow Health, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Harrow Health, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Harrow Health, Inc. is overvalued relative to its fair value price of 5.74 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Harrow Health, Inc. has an EV/EBITDA ratio of 56.38x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Harrow Health, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Harrow Health, Inc. has a price-to-book ratio of 54.56x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Harrow Health, Inc. has a price-to-sales ratio of 5.84x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-33.65%
Return on equity
ROIC: 8.55%
Valuation History
-107.2X
Price to Earnings
EV/EBITDA: 56.4X
Cash flow
Profit margin
40.99%
(FY vs FY)
EBITDA Y/Y
73.68%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $43.00
-91.37%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.