NASDAQ
HWBK
Last Price
US $39.99
KEY FIGURES
MKT CAP
$277.4M
EPS
TTM
$3.64
PEG
TTM
0.34x
P/E
TTM
11.08x
P/S
TTM
2.48x
YIELD
2.04%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Hawthorn Bancshares, Inc. cash flow to debt ratio of 17.32% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Hawthorn Bancshares, Inc.'s free cash flow has increased 1.12% from $22.59M last year to $22.84M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Hawthorn Bancshares, Inc.'s debt to equity ratio is 0.85, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Hawthorn Bancshares, Inc.'s debt has decreased relative to shareholder equity from 0.89 last year to 0.85 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Hawthorn Bancshares, Inc. has a net debt to EBITDA ratio of 1.60x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Hawthorn Bancshares, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Hawthorn Bancshares, Inc.'s profit margin has increased (32.87%) in the last year from 16.65% to 22.12%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Hawthorn Bancshares, Inc.'s short-term liabilities of $1.55G exceed its short-term assets of $177.90M, signaling financial risk
Decreasing performance - ROA.
Hawthorn Bancshares, Inc.'s return on assets of 1.36% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Hawthorn Bancshares, Inc.'s return on equity of 15.01%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Hawthorn Bancshares, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Hawthorn Bancshares, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Hawthorn Bancshares, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Hawthorn Bancshares, Inc. has a free cash flow yield of 8.23%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Hawthorn Bancshares, Inc.'s yearly earnings has increased 30.37% since last year from $18.26M to $23.80M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Hawthorn Bancshares, Inc.'s yearly revenue has increased 2.20% since last year from $109.67M to $112.08M, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.46% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Hawthorn Bancshares, Inc.'s 3-year revenue CAGR of 10.43% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Hawthorn Bancshares, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Hawthorn Bancshares, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Hawthorn Bancshares, Inc. is overvalued relative to its fair value price of 24.93 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Hawthorn Bancshares, Inc. has an earnings yield of 9.06%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Hawthorn Bancshares, Inc. is overvalued relative to its fair value price of 11.68 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Hawthorn Bancshares, Inc. has an EV/EBITDA ratio of 9.94x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Hawthorn Bancshares, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Hawthorn Bancshares, Inc. has a price-to-book ratio of 1.59x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Hawthorn Bancshares, Inc. has a price-to-sales ratio of 2.44x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.01%
Return on equity
ROIC: 7.46%
Valuation History
11.1X
Price to Earnings
EV/EBITDA: 9.9X
Cash flow
Profit margin
7.51%
(FY vs FY)
EBITDA Y/Y
9.68%
(FY vs FY)
Cash flow Y/Y
3.55%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $39.99
-37.66%
Default assumptions
EBITDA Multiple
Fair Value
Market $39.99
-70.79%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.