NASDAQ
IDN
Last Price
US $4.08
KEY FIGURES
MKT CAP
$82.6M
EPS
TTM
$0.11
PEG
TTM
0.02x
P/E
TTM
37.09x
P/S
TTM
3.54x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $4.08
—
Default assumptions
EBITDA Multiple
Fair Value
Market $4.08
-73.04%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Intellicheck, Inc. carries no debt; cash flow comfortably covers obligations.
Financial stability - Healthy cash flow growth.
Intellicheck, Inc.'s free cash flow has increased -263.18% from $-2.75M last year to $4.49M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Intellicheck, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Intellicheck, Inc. has insufficient data to evaluate this check.
Financial stability - Net debt/EBITDA.
Intellicheck, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Intellicheck, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Intellicheck, Inc.'s profit margin has increased (-308.24%) in the last year from -4.59% to 9.56%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Intellicheck, Inc.'s short-term assets of $13.91M exceed its short-term liabilities of $3.78M
Increasing performance - ROA.
Intellicheck, Inc.'s return on assets of 8.21% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Intellicheck, Inc.'s return on equity of 11.26%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Intellicheck, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Intellicheck, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Intellicheck, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Intellicheck, Inc. has a free cash flow yield of 5.43%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Intellicheck, Inc.'s yearly earnings has increased -238.67% since last year from $-918.00K to $1.27M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Intellicheck, Inc.'s yearly revenue has increased 13.35% since last year from $20.00M to $22.67M, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.94% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Intellicheck, Inc.'s 3-year revenue CAGR of 12.39% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Intellicheck, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Intellicheck, Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Intellicheck, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Intellicheck, Inc. has an earnings yield of 2.70%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Intellicheck, Inc. is overvalued relative to its fair value price of 1.10 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Intellicheck, Inc. has an EV/EBITDA ratio of 35.86x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Intellicheck, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Intellicheck, Inc. has a price-to-book ratio of 3.83x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Intellicheck, Inc. has a price-to-sales ratio of 3.54x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.26%
Return on equity
ROIC: 8.94%
Valuation History
38.1X
Price to Earnings
EV/EBITDA: 24.3X
Cash flow
Profit margin
16.12%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $4.08
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.