NASDAQ
IIIV
Last Price
US $20.87
KEY FIGURES
MKT CAP
$498.7M
EPS
TTM
$0.82
PEG
TTM
N/M
P/E
TTM
25.39x
P/S
TTM
2.10x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $20.87
-85.58%
Default assumptions
EBITDA Multiple
Fair Value
Market $20.87
-30.52%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
i3 Verticals, Inc. cash flow to debt ratio of 73.42% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
i3 Verticals, Inc.'s free cash flow has decreased -88.78% from $33.45M last year to $3.75M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
i3 Verticals, Inc.'s debt to equity ratio is 0.27, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
i3 Verticals, Inc.'s debt has increased relative to shareholder equity from 0.10 last year to 0.27 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
i3 Verticals, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
i3 Verticals, Inc.'s interest coverage ratio is 0.53, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
i3 Verticals, Inc.'s profit margin has decreased (-83.25%) in the last year from 49.30% to 8.26%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
i3 Verticals, Inc.'s short-term assets of $137.62M exceed its short-term liabilities of $70.69M
Decreasing performance - ROA.
i3 Verticals, Inc.'s return on assets of 2.82% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
i3 Verticals, Inc.'s return on equity of 4.95%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
i3 Verticals, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
i3 Verticals, Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
i3 Verticals, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
i3 Verticals, Inc. has a free cash flow yield of 0.75%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Decreasing performance - Healthy earnings growth.
i3 Verticals, Inc.'s yearly earnings has decreased -84.23% since last year from $113.34M to $17.87M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
i3 Verticals, Inc.'s yearly revenue has decreased -7.29% since last year from $229.92M to $213.16M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 0.13% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
i3 Verticals, Inc.'s 3-year revenue CAGR of 4.32% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
i3 Verticals, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
i3 Verticals, Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
i3 Verticals, Inc. is overvalued relative to its fair value price of 3.01 based on Discounted Cash Flow model
Overvalued - Earnings yield.
i3 Verticals, Inc. has an earnings yield of 3.94%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
i3 Verticals, Inc. is overvalued relative to its fair value price of 14.50 based on EBITDA multiple model
Undervalued - EV/EBITDA.
i3 Verticals, Inc. has an EV/EBITDA ratio of 10.71x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
i3 Verticals, Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
i3 Verticals, Inc. has a price-to-book ratio of 1.04x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
i3 Verticals, Inc. has a price-to-sales ratio of 2.10x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.95%
Return on equity
ROIC: 0.13%
Valuation History
28.1X
Price to Earnings
EV/EBITDA: 15.1X
Cash flow
Profit margin
7.26%
(FY vs FY)
EBITDA Y/Y
11.94%
(FY vs FY)
Cash flow Y/Y
-26.72%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.