NASDAQ
IMMR
Last Price
US $6.77
KEY FIGURES
MKT CAP
$232.4M
EPS
TTM
$-0.14
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.13x
YIELD
3.42%
GROWTH
Revenue Y/Y
96.29%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $6.77
—
Default assumptions
EBITDA Multiple
Fair Value
Market $6.77
372.23%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Immersion Corporation cash flow to debt ratio of 8.15% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Immersion Corporation's free cash flow has increased -115.16% from $-68.81M last year to $10.43M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Immersion Corporation's debt to equity ratio is 1.05, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Immersion Corporation's debt has increased relative to shareholder equity from 1.01 last year to 1.05 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Immersion Corporation has a net debt to EBITDA ratio of 2.26x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Immersion Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Immersion Corporation's profit margin has decreased (-106.54%) in the last year from 4.13% to -0.27%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Immersion Corporation's short-term assets of $1.01G exceed its short-term liabilities of $553.97M
Decreasing performance - ROA.
Immersion Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Immersion Corporation's return on equity of -1.57%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Immersion Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Immersion Corporation had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Immersion Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Immersion Corporation has a free cash flow yield of 4.49%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Immersion Corporation's yearly earnings has decreased -107.33% since last year from $64.28M to $-4.71M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Immersion Corporation has insufficient data to evaluate this check.
Decreasing performance - ROIC.
ROIC 2.68% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Immersion Corporation's 3-year revenue CAGR of 256.46% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Immersion Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Immersion Corporation had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Immersion Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Immersion Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - EBITDA valuation.
Immersion Corporation is undervalued relative to its fair value price of 31.97 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Immersion Corporation has an EV/EBITDA ratio of 5.16x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Immersion Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Immersion Corporation has a price-to-book ratio of 0.78x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Immersion Corporation has a price-to-sales ratio of 0.13x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-1.57%
Return on equity
ROIC: 2.68%
Valuation History
-37.0X
Price to Earnings
EV/EBITDA: 5.2X
Cash flow
Profit margin
63.76%
(FY vs FY)
Cash flow Y/Y
-9.42%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $6.77
7481.54%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.