NASDAQ
INDV
Last Price
US $40.23
KEY FIGURES
MKT CAP
$5.0B
EPS
TTM
$2.00
PEG
TTM
0.02x
P/E
TTM
20.09x
P/S
TTM
3.91x
YIELD
0.00%
GROWTH
Revenue Y/Y
13.88%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $40.23
—
Default assumptions
EBITDA Multiple
Fair Value
Market $40.23
-60.70%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Indivior Pharmaceuticals Inc cash flow to debt ratio of -7.69% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Indivior Pharmaceuticals Inc's free cash flow has decreased -1.43K% from $7.00M last year to $-93.00M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Indivior Pharmaceuticals Inc's debt to equity ratio is -3.53, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Indivior Pharmaceuticals Inc's debt to equity ratio is -3.53, signaling that the company spent its equity and risk bankruptcy.
Financial stability - Net debt/EBITDA.
Indivior Pharmaceuticals Inc has a net debt to EBITDA ratio of 0.51x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Indivior Pharmaceuticals Inc's interest coverage ratio of 10.75 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Indivior Pharmaceuticals Inc's profit margin has increased (11.45K%) in the last year from 0.17% to 19.44%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Indivior Pharmaceuticals Inc's short-term liabilities of $914.00M exceed its short-term assets of $652.00M, signaling financial risk
Increasing performance - ROA.
Indivior Pharmaceuticals Inc's return on assets of 20.97% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Indivior Pharmaceuticals Inc's return on equity of -142.01%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Indivior Pharmaceuticals Inc's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Indivior Pharmaceuticals Inc had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Indivior Pharmaceuticals Inc has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Indivior Pharmaceuticals Inc has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Indivior Pharmaceuticals Inc's yearly earnings has increased 10.40K% since last year from $2.00M to $210.00M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Indivior Pharmaceuticals Inc's yearly revenue has increased 4.29% since last year from $1.19G to $1.24G, signaling increasing performance
Increasing performance - ROIC.
ROIC 85.68% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Indivior Pharmaceuticals Inc's 3-year revenue CAGR of 11.20% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Indivior Pharmaceuticals Inc had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Indivior Pharmaceuticals Inc had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Indivior Pharmaceuticals Inc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Indivior Pharmaceuticals Inc has an earnings yield of 4.98%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Indivior Pharmaceuticals Inc is overvalued relative to its fair value price of 15.81 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Indivior Pharmaceuticals Inc has an EV/EBITDA ratio of 17.02x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Indivior Pharmaceuticals Inc has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Indivior Pharmaceuticals Inc has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Indivior Pharmaceuticals Inc has a price-to-sales ratio of 3.91x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-142.01%
Return on equity
ROIC: 85.68%
Valuation History
20.1X
Price to Earnings
EV/EBITDA: 15.3X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
16.20%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $40.23
-85.86%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.