NYSE
INVH
Last Price
US $30.35
KEY FIGURES
MKT CAP
$18.1B
EPS
TTM
$0.96
PEG
TTM
1.47x
P/E
TTM
32.06x
P/S
TTM
6.63x
YIELD
3.91%
GROWTH
Revenue Y/Y
8.41%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $30.35
-52.13%
Default assumptions
EBITDA Multiple
Fair Value
Market $30.35
-88.90%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Invitation Homes Inc. cash flow to debt ratio of 14.39% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Invitation Homes Inc.'s free cash flow has increased 11.72% from $862.41M last year to $963.48M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Invitation Homes Inc.'s debt to equity ratio is 0.97, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Invitation Homes Inc.'s debt has increased relative to shareholder equity from 0.84 last year to 0.97 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Invitation Homes Inc. has a net debt to EBITDA ratio of 5.60x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Invitation Homes Inc.'s interest coverage ratio of 2.39 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Invitation Homes Inc.'s profit margin has increased (20.54%) in the last year from 17.33% to 20.89%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Invitation Homes Inc.'s short-term assets of $569.07M exceed its short-term liabilities of $375.35M
Decreasing performance - ROA.
Invitation Homes Inc.'s return on assets of 3.12% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Invitation Homes Inc.'s return on equity of 6.15%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Invitation Homes Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Invitation Homes Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Invitation Homes Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Invitation Homes Inc. has a free cash flow yield of 5.32%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Invitation Homes Inc.'s yearly earnings has increased 29.52% since last year from $453.92M to $587.92M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Invitation Homes Inc.'s yearly revenue has increased 4.21% since last year from $2.62G to $2.73G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.76% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Invitation Homes Inc.'s 3-year revenue CAGR of 6.84% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Invitation Homes Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Invitation Homes Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Invitation Homes Inc. is overvalued relative to its fair value price of 14.53 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Invitation Homes Inc. has an earnings yield of 3.16%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Invitation Homes Inc. is overvalued relative to its fair value price of 3.37 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Invitation Homes Inc. has an EV/EBITDA ratio of 16.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Invitation Homes Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Invitation Homes Inc. has a price-to-book ratio of 2.03x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Invitation Homes Inc. has a price-to-sales ratio of 6.49x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.15%
Return on equity
ROIC: 4.76%
Valuation History
32.1X
Price to Earnings
EV/EBITDA: 16.2X
Cash flow
Profit margin
5.92%
(FY vs FY)
Cash flow Y/Y
12.94%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.