NYSE
JCI
Last Price
US $140.76
KEY FIGURES
MKT CAP
$84.4B
EPS
TTM
$5.82
PEG
TTM
0.50x
P/E
TTM
24.67x
P/S
TTM
3.58x
YIELD
1.16%
GROWTH
Revenue Y/Y
1.12%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $140.76
—
Default assumptions
EBITDA Multiple
Fair Value
Market $140.76
-86.93%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Johnson Controls International plc cash flow to debt ratio of 12.50% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Johnson Controls International plc's free cash flow has decreased -39.84% from $1.60G last year to $965.00M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Johnson Controls International plc's debt to equity ratio is 0.70, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Johnson Controls International plc's debt has increased relative to shareholder equity from 0.59 last year to 0.70 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Johnson Controls International plc has a net debt to EBITDA ratio of 3.43x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Johnson Controls International plc's interest coverage ratio of 22.11 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Johnson Controls International plc's profit margin has increased (94.54%) in the last year from 7.43% to 14.45%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Johnson Controls International plc's short-term liabilities of $10.94G exceed its short-term assets of $10.16G, signaling financial risk
Increasing performance - ROA.
Johnson Controls International plc's return on assets of 9.21% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Johnson Controls International plc's return on equity of 25.46%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Johnson Controls International plc's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Johnson Controls International plc had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Johnson Controls International plc has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Johnson Controls International plc has a free cash flow yield of 1.14%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Johnson Controls International plc's yearly earnings has increased 93.02% since last year from $1.71G to $3.29G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Johnson Controls International plc's yearly revenue has increased 2.81% since last year from $22.95G to $23.60G, signaling increasing performance
Increasing performance - ROIC.
ROIC 9.49% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Johnson Controls International plc's 3-year revenue CAGR of 4.57% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Johnson Controls International plc had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Johnson Controls International plc had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Johnson Controls International plc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Johnson Controls International plc has an earnings yield of 4.20%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Johnson Controls International plc is overvalued relative to its fair value price of 18.40 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Johnson Controls International plc has an EV/EBITDA ratio of 26.17x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Johnson Controls International plc has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Johnson Controls International plc has a price-to-book ratio of 6.21x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Johnson Controls International plc has a price-to-sales ratio of 3.46x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
25.46%
Return on equity
ROIC: 9.49%
Valuation History
24.7X
Price to Earnings
EV/EBITDA: 26.2X
Cash flow
Profit margin
8.70%
(FY vs FY)
Cash flow Y/Y
-11.49%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $140.76
-71.33%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.