NASDAQ
JOUT
Last Price
US $43.48
KEY FIGURES
MKT CAP
$489.9M
EPS
TTM
$-1.46
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.83x
YIELD
2.82%
GROWTH
Revenue Y/Y
-0.06%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $43.48
20.72%
Default assumptions
EBITDA Multiple
Fair Value
Market $43.48
-54.07%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Johnson Outdoors Inc. cash flow to debt ratio of 115.45% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Johnson Outdoors Inc.'s free cash flow has increased 112.12% from $18.97M last year to $40.23M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Johnson Outdoors Inc.'s debt to equity ratio is 0.11, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Johnson Outdoors Inc.'s debt has increased relative to shareholder equity from 0.11 last year to 0.11 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Johnson Outdoors Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Johnson Outdoors Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Johnson Outdoors Inc.'s profit margin has increased (-47.90%) in the last year from -4.48% to -2.33%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Johnson Outdoors Inc.'s short-term assets of $408.79M exceed its short-term liabilities of $104.64M
Decreasing performance - ROA.
Johnson Outdoors Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Johnson Outdoors Inc.'s return on equity of -3.57%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Johnson Outdoors Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Johnson Outdoors Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Johnson Outdoors Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Johnson Outdoors Inc. has a free cash flow yield of 8.21%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Johnson Outdoors Inc.'s yearly earnings has decreased 29.25% since last year from $-26.53M to $-34.29M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Johnson Outdoors Inc.'s yearly revenue has decreased -0.07% since last year from $592.85M to $592.41M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -1.37% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Johnson Outdoors Inc.'s 3-year revenue CAGR of -7.29% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Johnson Outdoors Inc. had revenue growth in only 1.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Johnson Outdoors Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Johnson Outdoors Inc. is undervalued relative to its fair value price of 52.49 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Johnson Outdoors Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Johnson Outdoors Inc. is overvalued relative to its fair value price of 19.97 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Johnson Outdoors Inc. has an EV/EBITDA ratio of 12.11x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Johnson Outdoors Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Johnson Outdoors Inc. has a price-to-book ratio of 1.16x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Johnson Outdoors Inc. has a price-to-sales ratio of 0.75x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-3.57%
Return on equity
ROIC: -1.37%
Valuation History
-31.6X
Price to Earnings
EV/EBITDA: 12.1X
Cash flow
Profit margin
-33.47%
(FY vs FY)
Cash flow Y/Y
-2.60%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.