NYSE
KEX
Last Price
US $145.04
KEY FIGURES
MKT CAP
$7.8B
EPS
TTM
$6.70
PEG
TTM
0.76x
P/E
TTM
21.63x
P/S
TTM
2.27x
YIELD
0.00%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
10.63%
Return on equity
ROIC: 6.84%
Valuation History
22.0X
Price to Earnings
EV/EBITDA: 11.2X
Cash flow
Profit margin
9.15%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
6.46%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $145.04
-35.65%
Default assumptions
EBITDA Multiple
Fair Value
Market $145.04
-45.42%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Kirby Corporation cash flow to debt ratio of 51.37% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Kirby Corporation's free cash flow has decreased -1.96% from $413.83M last year to $405.73M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Kirby Corporation's debt to equity ratio is 0.35, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Kirby Corporation's debt has increased relative to shareholder equity from 0.32 last year to 0.35 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Kirby Corporation has a net debt to EBITDA ratio of 1.57x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Kirby Corporation's interest coverage ratio of 10.69 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Kirby Corporation's profit margin has increased (19.74%) in the last year from 8.78% to 10.51%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Kirby Corporation's short-term assets of $1.08G exceed its short-term liabilities of $706.52M
Increasing performance - ROA.
Kirby Corporation's return on assets of 5.88% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Kirby Corporation's return on equity of 10.63%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Kirby Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Kirby Corporation had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Kirby Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Kirby Corporation has a free cash flow yield of 5.23%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Kirby Corporation's yearly earnings has increased 23.67% since last year from $286.71M to $354.57M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Kirby Corporation's yearly revenue has increased 3.01% since last year from $3.27G to $3.36G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.84% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Kirby Corporation's 3-year revenue CAGR of 6.50% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Kirby Corporation had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Kirby Corporation had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Kirby Corporation is overvalued relative to its fair value price of 93.33 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Kirby Corporation has an earnings yield of 4.62%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Kirby Corporation is overvalued relative to its fair value price of 79.17 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Kirby Corporation has an EV/EBITDA ratio of 11.49x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Kirby Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Kirby Corporation has a price-to-book ratio of 2.28x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Kirby Corporation has a price-to-sales ratio of 2.27x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue