NYSE
KNF
Last Price
US $80.06
KEY FIGURES
MKT CAP
$4.5B
EPS
TTM
$2.58
PEG
TTM
N/M
P/E
TTM
30.97x
P/S
TTM
1.42x
YIELD
0.00%
GROWTH
Revenue Y/Y
7.63%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $80.06
—
Default assumptions
EBITDA Multiple
Fair Value
Market $80.06
-49.59%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Knife River Corporation cash flow to debt ratio of 22.19% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Knife River Corporation's free cash flow has decreased -146.43% from $149.90M last year to $-69.60M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Knife River Corporation's debt to equity ratio is 0.95, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Knife River Corporation's debt has increased relative to shareholder equity from 0.49 last year to 0.95 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Knife River Corporation has a net debt to EBITDA ratio of 2.31x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Knife River Corporation's interest coverage ratio of 3.25 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Knife River Corporation's profit margin has decreased (-34.22%) in the last year from 6.96% to 4.58%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Knife River Corporation's short-term assets of $960.90M exceed its short-term liabilities of $378.00M
Decreasing performance - ROA.
Knife River Corporation's return on assets of 3.84% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Knife River Corporation's return on equity of 9.35%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Knife River Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Knife River Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Knife River Corporation has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Knife River Corporation has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Knife River Corporation's yearly earnings has decreased -22.10% since last year from $201.68M to $157.10M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Knife River Corporation's yearly revenue has increased 8.52% since last year from $2.90G to $3.15G, signaling increasing performance
Increasing performance - ROIC.
ROIC 5.99% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Knife River Corporation's 3-year revenue CAGR of 7.47% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Knife River Corporation had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Knife River Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Knife River Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Knife River Corporation has an earnings yield of 3.23%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Knife River Corporation is overvalued relative to its fair value price of 40.36 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Knife River Corporation has an EV/EBITDA ratio of 11.61x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Knife River Corporation has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Knife River Corporation has a price-to-book ratio of 2.91x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Knife River Corporation has a price-to-sales ratio of 1.42x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
9.35%
Return on equity
ROIC: 5.99%
Valuation History
31.4X
Price to Earnings
EV/EBITDA: 12.2X
Cash flow
Profit margin
9.90%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $80.06
16.40%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.