NYSE
KRC
Last Price
US $39.16
KEY FIGURES
MKT CAP
$4.4B
EPS
TTM
$1.85
PEG
TTM
2.03x
P/E
TTM
20.56x
P/S
TTM
3.98x
YIELD
5.68%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Kilroy Realty Corporation cash flow to debt ratio of 11.69% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Kilroy Realty Corporation's free cash flow has decreased -402.84% from $40.17M last year to $-121.65M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Kilroy Realty Corporation's debt to equity ratio is 0.90, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Kilroy Realty Corporation's debt has increased relative to shareholder equity from 0.88 last year to 0.90 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Kilroy Realty Corporation has a net debt to EBITDA ratio of 5.77x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Kilroy Realty Corporation's interest coverage ratio is 1.57, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Kilroy Realty Corporation's profit margin has increased (5.45%) in the last year from 18.58% to 19.59%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Kilroy Realty Corporation's short-term assets of $616.88M exceed its short-term liabilities of $145.66M
Decreasing performance - ROA.
Kilroy Realty Corporation's return on assets of 2.02% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Kilroy Realty Corporation's return on equity of 4.05%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Kilroy Realty Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Kilroy Realty Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Kilroy Realty Corporation has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Kilroy Realty Corporation has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Kilroy Realty Corporation's yearly earnings has increased 30.87% since last year from $210.97M to $276.10M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Kilroy Realty Corporation's yearly revenue has decreased -2.02% since last year from $1.14G to $1.11G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 2.81% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Kilroy Realty Corporation's 3-year revenue CAGR of 0.48% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Kilroy Realty Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Kilroy Realty Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Kilroy Realty Corporation has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Kilroy Realty Corporation has an earnings yield of 4.87%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Kilroy Realty Corporation is overvalued relative to its fair value price of 8.39 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Kilroy Realty Corporation has an EV/EBITDA ratio of 11.45x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Kilroy Realty Corporation has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Kilroy Realty Corporation has a price-to-book ratio of 0.85x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Kilroy Realty Corporation has a price-to-sales ratio of 3.98x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.05%
Return on equity
ROIC: 2.81%
Valuation History
20.6X
Price to Earnings
EV/EBITDA: 11.4X
Cash flow
Profit margin
4.37%
(FY vs FY)
EBITDA Y/Y
6.94%
(FY vs FY)
Cash flow Y/Y
5.70%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $39.16
—
Default assumptions
EBITDA Multiple
Fair Value
Market $39.16
-78.58%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.