NASDAQ
KSCP
Last Price
US $1.62
KEY FIGURES
MKT CAP
$13.7M
EPS
TTM
$-2.69
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.56x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Knightscope, Inc. cash flow to debt ratio of -390.04% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Knightscope, Inc.'s free cash flow has decreased 37.80% from $-22.50M last year to $-31.00M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Knightscope, Inc.'s debt to equity ratio is 0.23, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Knightscope, Inc.'s debt has decreased relative to shareholder equity from 0.36 last year to 0.23 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Knightscope, Inc. has negative EBITDA, making leverage ratio unreliable
Financial risk - ICR.
Knightscope, Inc.'s interest coverage ratio is -319.49, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Knightscope, Inc.'s profit margin has increased (-12.16%) in the last year from -293.70% to -257.99%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Knightscope, Inc.'s short-term assets of $26.37M exceed its short-term liabilities of $6.61M
Decreasing performance - ROA.
Knightscope, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Knightscope, Inc.'s return on equity of -143.53%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Knightscope, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Knightscope, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Knightscope, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Knightscope, Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Knightscope, Inc.'s yearly earnings has decreased 6.56% since last year from $-31.73M to $-33.81M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Knightscope, Inc.'s yearly revenue has increased 4.91% since last year from $10.80M to $11.34M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -79.86% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Knightscope, Inc.'s 3-year revenue CAGR of 26.26% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Knightscope, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Knightscope, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Knightscope, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Knightscope, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Knightscope, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Knightscope, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Knightscope, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Knightscope, Inc. has a price-to-book ratio of 0.66x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Knightscope, Inc. has a price-to-sales ratio of 1.56x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-143.53%
Return on equity
ROIC: -79.86%
Valuation History
-0.49X
Price to Earnings
EV/EBITDA: -0.32X
Cash flow
Profit margin
27.72%
(FY vs FY)
EBITDA Y/Y
-12.82%
(FY vs FY)
Cash flow Y/Y
-13.32%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $1.62
—
Default assumptions
EBITDA Multiple
Fair Value
Market $1.62
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.