NYSE
LDOS
Last Price
US $143.83
KEY FIGURES
MKT CAP
$18.1B
EPS
TTM
$11.00
PEG
TTM
10.46x
P/E
TTM
13.08x
P/S
TTM
1.03x
YIELD
1.17%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
27.55%
Return on equity
ROIC: 14.42%
Valuation History
12.7X
Price to Earnings
EV/EBITDA: 10.4X
Cash flow
Profit margin
6.91%
(FY vs FY)
EBITDA Y/Y
14.08%
(FY vs FY)
Cash flow Y/Y
7.14%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $143.83
15.25%
Default assumptions
EBITDA Multiple
Fair Value
Market $143.83
-33.34%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Leidos Holdings, Inc. cash flow to debt ratio of 29.52% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Leidos Holdings, Inc.'s free cash flow has increased 30.73% from $1.24G last year to $1.62G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Leidos Holdings, Inc.'s debt to equity ratio is 1.24, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Leidos Holdings, Inc.'s debt has increased relative to shareholder equity from 1.20 last year to 1.24 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Leidos Holdings, Inc. has a net debt to EBITDA ratio of 1.96x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Leidos Holdings, Inc.'s interest coverage ratio of 9.06 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Leidos Holdings, Inc.'s profit margin has increased (4.43%) in the last year from 7.53% to 7.86%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Leidos Holdings, Inc.'s short-term assets of $4.81G exceed its short-term liabilities of $2.83G
Increasing performance - ROA.
Leidos Holdings, Inc.'s return on assets of 8.87% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Leidos Holdings, Inc.'s return on equity of 27.55%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Leidos Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Leidos Holdings, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Leidos Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Leidos Holdings, Inc. has a free cash flow yield of 8.98%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Leidos Holdings, Inc.'s yearly earnings has increased 16.11% since last year from $1.25G to $1.46G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Leidos Holdings, Inc.'s yearly revenue has increased 3.07% since last year from $16.66G to $17.17G, signaling increasing performance
Increasing performance - ROIC.
ROIC 14.42% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Leidos Holdings, Inc.'s 3-year revenue CAGR of 6.06% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Leidos Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Leidos Holdings, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Leidos Holdings, Inc. is undervalued relative to its fair value price of 165.76 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Leidos Holdings, Inc. has an earnings yield of 7.65%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Leidos Holdings, Inc. is overvalued relative to its fair value price of 95.87 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Leidos Holdings, Inc. has an EV/EBITDA ratio of 9.48x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Leidos Holdings, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Leidos Holdings, Inc. has a price-to-book ratio of 3.40x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Leidos Holdings, Inc. has a price-to-sales ratio of 1.03x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue