NASDAQ
LE
Last Price
US $10.88
KEY FIGURES
MKT CAP
$365.5M
EPS
TTM
$11.19
PEG
TTM
N/M
P/E
TTM
1.06x
P/S
TTM
0.27x
YIELD
0.00%
GROWTH
Revenue Y/Y
-1.33%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $10.88
—
Default assumptions
EBITDA Multiple
Fair Value
Market $10.88
-12.04%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Lands' End, Inc. cash flow to debt ratio of 20.18% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Lands' End, Inc.'s free cash flow has increased 32.69% from $15.37M last year to $20.40M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Lands' End, Inc.'s debt to equity ratio is 0.10, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Lands' End, Inc.'s debt has decreased relative to shareholder equity from 1.10 last year to 0.10 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Lands' End, Inc. has a net debt to EBITDA ratio of 3.06x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Lands' End, Inc.'s interest coverage ratio is 0.28, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Lands' End, Inc.'s profit margin has increased (5.64K%) in the last year from 0.46% to 26.24%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Lands' End, Inc.'s short-term assets of $361.00M exceed its short-term liabilities of $223.94M
Increasing performance - ROA.
Lands' End, Inc.'s return on assets of 38.03% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Lands' End, Inc.'s return on equity of 114.67%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Lands' End, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Lands' End, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Lands' End, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Lands' End, Inc. has a free cash flow yield of 5.58%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Lands' End, Inc.'s yearly earnings has decreased -11.63% since last year from $6.23M to $5.51M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Lands' End, Inc.'s yearly revenue has decreased -2.04% since last year from $1.36G to $1.34G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 1.06% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Lands' End, Inc.'s 3-year revenue CAGR of -4.96% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Lands' End, Inc. had revenue growth in only 1.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Lands' End, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Lands' End, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Lands' End, Inc. has an earnings yield of 94.13%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Lands' End, Inc. is overvalued relative to its fair value price of 9.57 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Lands' End, Inc. has an EV/EBITDA ratio of 0.75x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Lands' End, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Lands' End, Inc. has a price-to-book ratio of 0.73x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Lands' End, Inc. has a price-to-sales ratio of 0.28x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
114.67%
Return on equity
ROIC: 1.06%
Valuation History
1.1X
Price to Earnings
EV/EBITDA: 0.75X
Cash flow
Profit margin
-0.80%
(FY vs FY)
Cash flow Y/Y
-19.80%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $10.88
-30.70%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.