NASDAQ
LPRO
Last Price
US $3.11
KEY FIGURES
MKT CAP
$369.2M
EPS
TTM
$-0.05
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
3.96x
YIELD
0.00%
GROWTH
Revenue Y/Y
-3.06%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.11
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.11
-59.81%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Open Lending Corporation cash flow to debt ratio of -3.63% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Open Lending Corporation's free cash flow has decreased -118.64% from $17.43M last year to $-3.25M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Open Lending Corporation's debt to equity ratio is 1.13, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Open Lending Corporation's debt has decreased relative to shareholder equity from 1.84 last year to 1.13 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Open Lending Corporation has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Open Lending Corporation's interest coverage ratio is -0.76, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Open Lending Corporation's profit margin has increased (-98.94%) in the last year from -561.98% to -5.95%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Open Lending Corporation's short-term assets of $222.69M exceed its short-term liabilities of $49.26M
Decreasing performance - ROA.
Open Lending Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Open Lending Corporation's return on equity of -7.04%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Open Lending Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Open Lending Corporation had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Open Lending Corporation has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Open Lending Corporation has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Open Lending Corporation's yearly earnings has increased -96.86% since last year from $-135.01M to $-4.24M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Open Lending Corporation's yearly revenue has increased 288.02% since last year from $24.02M to $93.22M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -2.76% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Open Lending Corporation's 3-year revenue CAGR of -19.63% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Open Lending Corporation had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Open Lending Corporation had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Open Lending Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Open Lending Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Open Lending Corporation is overvalued relative to its fair value price of 1.25 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Open Lending Corporation has an EV/EBITDA ratio of 61.04x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Open Lending Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Open Lending Corporation has a price-to-book ratio of 4.88x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Open Lending Corporation has a price-to-sales ratio of 4.13x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-7.04%
Return on equity
ROIC: -2.76%
Valuation History
-69.5X
Price to Earnings
EV/EBITDA: 61.0X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.11
-60.45%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.