NASDAQ
LUNR
Last Price
US $14.91
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Intuitive Machines, Inc. cash flow to debt ratio of -3.85% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Intuitive Machines, Inc.'s free cash flow has increased -17.26% from $-67.70M last year to $-56.02M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Intuitive Machines, Inc.'s debt to equity ratio is -1.30, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Intuitive Machines, Inc.'s debt to equity ratio is -1.30, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Intuitive Machines, Inc. has negative EBITDA, making leverage ratio unreliable
Financial stability - ICR.
Intuitive Machines, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Intuitive Machines, Inc.'s profit margin has increased (-70.39%) in the last year from -124.30% to -36.80%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Intuitive Machines, Inc.'s short-term assets of $618.81M exceed its short-term liabilities of $124.83M
Decreasing performance - ROA.
Intuitive Machines, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Intuitive Machines, Inc.'s return on equity of 26.62%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Intuitive Machines, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Intuitive Machines, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Intuitive Machines, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Intuitive Machines, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Intuitive Machines, Inc.'s yearly earnings has increased -70.61% since last year from $-283.41M to $-83.29M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Intuitive Machines, Inc.'s yearly revenue has decreased -7.87% since last year from $228.00M to $210.06M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -8.75% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Intuitive Machines, Inc.'s 3-year revenue CAGR of 34.70% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Intuitive Machines, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Intuitive Machines, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Intuitive Machines, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Intuitive Machines, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Intuitive Machines, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Intuitive Machines, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Intuitive Machines, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Intuitive Machines, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Intuitive Machines, Inc. has a price-to-sales ratio of 6.60x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
26.62%
Return on equity
ROIC: -8.75%
Valuation History
-18.1X
Price to Earnings
EV/EBITDA: -21.1X
Cash flow
Profit margin
-47.44%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Fair Value
Market $14.91
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.