NYSE
M
Last Price
US $23.55
KEY FIGURES
MKT CAP
$6.8B
EPS
TTM
$2.52
PEG
TTM
0.46x
P/E
TTM
10.51x
P/S
TTM
0.30x
YIELD
2.88%
GROWTH
Revenue Y/Y
4.56%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $23.55
136.43%
Default assumptions
EBITDA Multiple
Fair Value
Market $23.55
51.89%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Macy's, Inc. cash flow to debt ratio of 27.48% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Macy's, Inc.'s free cash flow has increased 39.08% from $760.00M last year to $1.06G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Macy's, Inc.'s debt to equity ratio is 1.06, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Macy's, Inc.'s debt has decreased relative to shareholder equity from 1.25 last year to 1.06 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Macy's, Inc. has a net debt to EBITDA ratio of 2.15x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Macy's, Inc.'s interest coverage ratio of 10.69 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Macy's, Inc.'s profit margin has increased (16.05%) in the last year from 2.53% to 2.94%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Macy's, Inc.'s short-term assets of $6.67G exceed its short-term liabilities of $4.49G
Decreasing performance - ROA.
Macy's, Inc.'s return on assets of 4.09% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Macy's, Inc.'s return on equity of 14.44%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Macy's, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Macy's, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Macy's, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Macy's, Inc. has a free cash flow yield of 15.48%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Macy's, Inc.'s yearly earnings has increased 10.31% since last year from $582.00M to $642.00M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Macy's, Inc.'s yearly revenue has decreased -1.67% since last year from $23.01G to $22.62G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 6.67% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Macy's, Inc.'s 3-year revenue CAGR of -3.85% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Macy's, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Macy's, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Macy's, Inc. is undervalued relative to its fair value price of 55.68 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Macy's, Inc. has an earnings yield of 9.72%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Macy's, Inc. is undervalued relative to its fair value price of 35.77 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Macy's, Inc. has an EV/EBITDA ratio of 5.49x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Macy's, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Macy's, Inc. has a price-to-book ratio of 1.42x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Macy's, Inc. has a price-to-sales ratio of 0.30x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
14.44%
Return on equity
ROIC: 6.67%
Valuation History
10.5X
Price to Earnings
EV/EBITDA: 5.5X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
42.01%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.