NYSE
MSIF
Last Price
US $11.76
KEY FIGURES
MKT CAP
$0.5B
EPS
TTM
$1.87
PEG
TTM
0.29x
P/E
TTM
6.32x
P/S
TTM
4.07x
YIELD
12.38%
GROWTH
Revenue Y/Y
-
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $11.76
—
Default assumptions
EBITDA Multiple
Fair Value
Market $11.76
-45.15%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
MSC Income Fund, Inc. cash flow to debt ratio of -11.67% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
MSC Income Fund, Inc.'s free cash flow has decreased 150.57% from $-28.08M last year to $-70.35M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
MSC Income Fund, Inc.'s debt to equity ratio is 0.90, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
MSC Income Fund, Inc.'s debt has decreased relative to shareholder equity from 0.90 last year to 0.90 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
MSC Income Fund, Inc. has a net debt to EBITDA ratio of 4.61x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
MSC Income Fund, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
MSC Income Fund, Inc.'s profit margin has increased (20.53%) in the last year from 55.58% to 66.99%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
MSC Income Fund, Inc.'s short-term assets of $32.91M exceed its short-term liabilities of $31.11M
Increasing performance - ROA.
MSC Income Fund, Inc.'s return on assets of 6.11% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
MSC Income Fund, Inc.'s return on equity of 11.81%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
MSC Income Fund, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
MSC Income Fund, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
MSC Income Fund, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
MSC Income Fund, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
MSC Income Fund, Inc.'s yearly earnings has increased 56.89% since last year from $56.55M to $88.73M, signaling increasing performance
Increasing performance - Healthy revenue growth.
MSC Income Fund, Inc.'s yearly revenue has increased 27.42% since last year from $101.75M to $129.65M, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.46% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
MSC Income Fund, Inc.'s 3-year revenue CAGR of 35.82% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
MSC Income Fund, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
MSC Income Fund, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
MSC Income Fund, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
MSC Income Fund, Inc. has an earnings yield of 16.05%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
MSC Income Fund, Inc. is overvalued relative to its fair value price of 6.45 based on EBITDA multiple model
Undervalued - EV/EBITDA.
MSC Income Fund, Inc. has an EV/EBITDA ratio of 10.76x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
MSC Income Fund, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
MSC Income Fund, Inc. has a price-to-book ratio of 0.75x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
MSC Income Fund, Inc. has a price-to-sales ratio of 4.10x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.81%
Return on equity
ROIC: 7.46%
Valuation History
6.3X
Price to Earnings
EV/EBITDA: 10.8X
Cash flow
Profit margin
0.00%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $11.76
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.