NASDAQ
MYFW
Last Price
US $32.99
KEY FIGURES
MKT CAP
$310.4M
EPS
TTM
$1.58
PEG
TTM
0.40x
P/E
TTM
20.32x
P/S
TTM
1.67x
YIELD
0.00%
GROWTH
Revenue Y/Y
12.58%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $32.99
—
Default assumptions
EBITDA Multiple
Fair Value
Market $32.99
-86.75%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
First Western Financial, Inc. cash flow to debt ratio of -1.67% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
First Western Financial, Inc.'s free cash flow has decreased 228.34% from $-1.76M last year to $-5.77M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
First Western Financial, Inc.'s debt to equity ratio is 0.35, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
First Western Financial, Inc.'s debt has decreased relative to shareholder equity from 0.43 last year to 0.35 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
First Western Financial, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
First Western Financial, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
First Western Financial, Inc.'s profit margin has increased (68.20%) in the last year from 4.77% to 8.02%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
First Western Financial, Inc.'s short-term liabilities of $2.75G exceed its short-term assets of $261.68M, signaling financial risk
Decreasing performance - ROA.
First Western Financial, Inc.'s return on assets of 0.47% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
First Western Financial, Inc.'s return on equity of 5.74%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
First Western Financial, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
First Western Financial, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
First Western Financial, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
First Western Financial, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
First Western Financial, Inc.'s yearly earnings has increased 55.65% since last year from $8.47M to $13.19M, signaling increasing performance
Increasing performance - Healthy revenue growth.
First Western Financial, Inc.'s yearly revenue has increased 4.83% since last year from $177.77M to $186.35M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.00% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
First Western Financial, Inc.'s 3-year revenue CAGR of 13.48% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
First Western Financial, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
First Western Financial, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
First Western Financial, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
First Western Financial, Inc. has an earnings yield of 4.94%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
First Western Financial, Inc. is overvalued relative to its fair value price of 4.37 based on EBITDA multiple model
Undervalued - EV/EBITDA.
First Western Financial, Inc. has an EV/EBITDA ratio of 6.20x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
First Western Financial, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
First Western Financial, Inc. has a price-to-book ratio of 1.13x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
First Western Financial, Inc. has a price-to-sales ratio of 1.64x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.74%
Return on equity
ROIC: 4%
Valuation History
20.3X
Price to Earnings
EV/EBITDA: 6.2X
Cash flow
Profit margin
-10.12%
(FY vs FY)
Cash flow Y/Y
74.94%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $32.99
1.00%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.