NYSE
NABL
Last Price
US $3.67
KEY FIGURES
MKT CAP
$0.7B
EPS
TTM
$-0.06
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.30x
YIELD
0.00%
GROWTH
Revenue Y/Y
11.05%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.67
-19.90%
Default assumptions
EBITDA Multiple
Fair Value
Market $3.67
-68.88%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
N-able, Inc. cash flow to debt ratio of 20.28% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
N-able, Inc.'s free cash flow has increased 34.74% from $55.71M last year to $75.06M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
N-able, Inc.'s debt to equity ratio is 0.55, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
N-able, Inc.'s debt has increased relative to shareholder equity from 0.49 last year to 0.55 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
N-able, Inc. has a net debt to EBITDA ratio of 4.22x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
N-able, Inc.'s interest coverage ratio of 2.39 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
N-able, Inc.'s profit margin has decreased (-129.96%) in the last year from 6.64% to -1.99%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
N-able, Inc.'s short-term assets of $216.44M exceed its short-term liabilities of $181.81M
Decreasing performance - ROA.
N-able, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
N-able, Inc.'s return on equity of -1.30%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
N-able, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
N-able, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
N-able, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
N-able, Inc. has a free cash flow yield of 11.26%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
N-able, Inc.'s yearly earnings has decreased -155.02% since last year from $30.96M to $-17.03M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
N-able, Inc.'s yearly revenue has increased 9.71% since last year from $466.15M to $511.43M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -4.13% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
N-able, Inc.'s 3-year revenue CAGR of 11.22% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
N-able, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
N-able, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
N-able, Inc. is overvalued relative to its fair value price of 3.14 based on Discounted Cash Flow model
Overvalued - Earnings yield.
N-able, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
N-able, Inc. is overvalued relative to its fair value price of 1.22 based on EBITDA multiple model
Undervalued - EV/EBITDA.
N-able, Inc. has an EV/EBITDA ratio of 13.61x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
N-able, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
N-able, Inc. has a price-to-book ratio of 0.83x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
N-able, Inc. has a price-to-sales ratio of 1.27x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-1.30%
Return on equity
ROIC: -4.13%
Valuation History
-63.3X
Price to Earnings
EV/EBITDA: 13.6X
Cash flow
Profit margin
-1.62%
(FY vs FY)
Cash flow Y/Y
1.54%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.