NASDAQ
NAGE
Last Price
US $3.29
KEY FIGURES
MKT CAP
$262.0M
EPS
TTM
$0.23
PEG
TTM
0.52x
P/E
TTM
14.11x
P/S
TTM
2.02x
YIELD
0.00%
GROWTH
Revenue Y/Y
16.91%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.29
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.29
-34.35%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Niagen Bioscience Inc cash flow to debt ratio of 477.00% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Niagen Bioscience Inc's free cash flow has increased 10.04% from $11.95M last year to $13.14M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Niagen Bioscience Inc's debt to equity ratio is 0.03, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Niagen Bioscience Inc's debt has decreased relative to shareholder equity from 0.06 last year to 0.03 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Niagen Bioscience Inc has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Niagen Bioscience Inc earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Niagen Bioscience Inc's profit margin has increased (66.47%) in the last year from 8.58% to 14.29%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Niagen Bioscience Inc's short-term assets of $96.81M exceed its short-term liabilities of $19.92M
Increasing performance - ROA.
Niagen Bioscience Inc's return on assets of 16.30% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Niagen Bioscience Inc's return on equity of 25.38%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Niagen Bioscience Inc's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Niagen Bioscience Inc had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Niagen Bioscience Inc has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Niagen Bioscience Inc has a free cash flow yield of 5.02%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Niagen Bioscience Inc's yearly earnings has increased 103.30% since last year from $8.55M to $17.38M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Niagen Bioscience Inc's yearly revenue has increased 29.95% since last year from $99.60M to $129.42M, signaling increasing performance
Increasing performance - ROIC.
ROIC 11.35% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Niagen Bioscience Inc's 3-year revenue CAGR of 21.56% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Niagen Bioscience Inc had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Niagen Bioscience Inc had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Niagen Bioscience Inc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Niagen Bioscience Inc has an earnings yield of 7.09%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Niagen Bioscience Inc is overvalued relative to its fair value price of 2.16 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Niagen Bioscience Inc has an EV/EBITDA ratio of 10.19x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Niagen Bioscience Inc has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Niagen Bioscience Inc has a price-to-book ratio of 3.19x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Niagen Bioscience Inc has a price-to-sales ratio of 2.02x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
25.38%
Return on equity
ROIC: 11.35%
Valuation History
14.5X
Price to Earnings
EV/EBITDA: 9.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.29
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.