NASDAQ
NBN
Last Price
US $134.92
KEY FIGURES
MKT CAP
$1.1B
EPS
TTM
$12.93
PEG
TTM
0.40x
P/E
TTM
10.44x
P/S
TTM
2.94x
YIELD
0.03%
GROWTH
Revenue Y/Y
21.26%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $134.92
-4.99%
Default assumptions
EBITDA Multiple
Fair Value
Market $134.92
-9.29%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Northeast Bank cash flow to debt ratio of 6.31% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Northeast Bank's free cash flow has increased 48.03K% from $111.00K last year to $53.42M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Northeast Bank's debt to equity ratio is 1.42, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Northeast Bank's debt has increased relative to shareholder equity from 0.69 last year to 1.42 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Northeast Bank has a net debt to EBITDA ratio of 5.81x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Northeast Bank earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Northeast Bank's profit margin has increased (18.43%) in the last year from 23.77% to 28.16%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Northeast Bank's short-term assets of $22.33M exceed its short-term liabilities of $0.00
Decreasing performance - ROA.
Northeast Bank's return on assets of 2.06% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Northeast Bank's return on equity of 19.35%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Northeast Bank's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Northeast Bank had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Northeast Bank has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Northeast Bank has a free cash flow yield of 4.78%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Northeast Bank's yearly earnings has increased 28.80% since last year from $83.44M to $107.48M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Northeast Bank's yearly revenue has increased 9.71% since last year from $351.00M to $385.07M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.06% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Northeast Bank's 3-year revenue CAGR of 28.87% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Northeast Bank had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Northeast Bank had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Northeast Bank is overvalued relative to its fair value price of 128.19 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Northeast Bank has an earnings yield of 9.58%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Northeast Bank is overvalued relative to its fair value price of 122.38 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Northeast Bank has an EV/EBITDA ratio of 13.40x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Northeast Bank has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Northeast Bank has a price-to-book ratio of 1.86x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Northeast Bank has a price-to-sales ratio of 2.94x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
19.16%
Return on equity
ROIC: 9.26%
Valuation History
8.8X
Price to Earnings
EV/EBITDA: 5.0X
Cash flow
Profit margin
7.26%
(FY vs FY)
Cash flow Y/Y
28.66%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.