NYSE
NGVC
Last Price
US $32.09
KEY FIGURES
MKT CAP
$0.7B
EPS
TTM
$2.09
PEG
TTM
0.98x
P/E
TTM
15.39x
P/S
TTM
0.55x
YIELD
1.78%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Natural Grocers by Vitamin Cottage, Inc. cash flow to debt ratio of 16.66% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Natural Grocers by Vitamin Cottage, Inc.'s free cash flow has decreased -31.80% from $35.08M last year to $23.93M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Natural Grocers by Vitamin Cottage, Inc.'s debt to equity ratio is 1.40, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Natural Grocers by Vitamin Cottage, Inc.'s debt has decreased relative to shareholder equity from 1.99 last year to 1.40 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Natural Grocers by Vitamin Cottage, Inc. has a net debt to EBITDA ratio of 3.36x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Natural Grocers by Vitamin Cottage, Inc.'s interest coverage ratio of 23.55 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Natural Grocers by Vitamin Cottage, Inc.'s profit margin has increased (31.75%) in the last year from 2.73% to 3.60%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Natural Grocers by Vitamin Cottage, Inc.'s short-term assets of $168.07M exceed its short-term liabilities of $158.78M
Increasing performance - ROA.
Natural Grocers by Vitamin Cottage, Inc.'s return on assets of 7.04% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Natural Grocers by Vitamin Cottage, Inc.'s return on equity of 22.26%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Natural Grocers by Vitamin Cottage, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Natural Grocers by Vitamin Cottage, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Natural Grocers by Vitamin Cottage, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Natural Grocers by Vitamin Cottage, Inc. has a free cash flow yield of 3.24%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Natural Grocers by Vitamin Cottage, Inc.'s yearly earnings has increased 36.86% since last year from $33.94M to $46.44M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Natural Grocers by Vitamin Cottage, Inc.'s yearly revenue has increased 7.19% since last year from $1.24G to $1.33G, signaling increasing performance
Increasing performance - ROIC.
ROIC 9.01% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Natural Grocers by Vitamin Cottage, Inc.'s 3-year revenue CAGR of 6.89% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Natural Grocers by Vitamin Cottage, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Natural Grocers by Vitamin Cottage, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Natural Grocers by Vitamin Cottage, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Natural Grocers by Vitamin Cottage, Inc. has an earnings yield of 6.50%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Natural Grocers by Vitamin Cottage, Inc. is overvalued relative to its fair value price of 14.84 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Natural Grocers by Vitamin Cottage, Inc. has an EV/EBITDA ratio of 11.24x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Natural Grocers by Vitamin Cottage, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Natural Grocers by Vitamin Cottage, Inc. has a price-to-book ratio of 3.21x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Natural Grocers by Vitamin Cottage, Inc. has a price-to-sales ratio of 0.55x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
22.26%
Return on equity
ROIC: 9.01%
Valuation History
15.7X
Price to Earnings
EV/EBITDA: 11.1X
Cash flow
Profit margin
5.12%
(FY vs FY)
EBITDA Y/Y
9.44%
(FY vs FY)
Cash flow Y/Y
-8.31%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $32.09
—
Default assumptions
EBITDA Multiple
Fair Value
Market $32.09
-53.76%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.