NYSE
NKE
Last Price
US $41.05
KEY FIGURES
MKT CAP
$60.2B
EPS
TTM
$1.52
PEG
TTM
N/M
P/E
TTM
26.81x
P/S
TTM
1.30x
YIELD
4.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
NIKE, Inc. cash flow to debt ratio of 33.56% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
NIKE, Inc.'s free cash flow has decreased -50.61% from $6.62G last year to $3.27G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
NIKE, Inc.'s debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
NIKE, Inc.'s debt has decreased relative to shareholder equity from 0.83 last year to 0.79 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
NIKE, Inc. has a net debt to EBITDA ratio of 0.71x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
NIKE, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
NIKE, Inc.'s profit margin has decreased (-56.42%) in the last year from 11.10% to 4.84%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
NIKE, Inc.'s short-term assets of $23.36G exceed its short-term liabilities of $10.57G
Increasing performance - ROA.
NIKE, Inc.'s return on assets of 6.07% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
NIKE, Inc.'s return on equity of 16.41%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
NIKE, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
NIKE, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
NIKE, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
NIKE, Inc. has a free cash flow yield of 5.42%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
NIKE, Inc.'s yearly earnings has decreased -43.53% since last year from $5.70G to $3.22G, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
NIKE, Inc.'s yearly revenue has decreased -9.84% since last year from $51.36G to $46.31G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 7.89% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
NIKE, Inc.'s 3-year revenue CAGR of -0.29% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
NIKE, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
NIKE, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
NIKE, Inc. is overvalued relative to its fair value price of 36.84 based on Discounted Cash Flow model
Overvalued - Earnings yield.
NIKE, Inc. has an earnings yield of 3.73%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
NIKE, Inc. is overvalued relative to its fair value price of 18.96 based on EBITDA multiple model
Undervalued - EV/EBITDA.
NIKE, Inc. has an EV/EBITDA ratio of 17.63x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
NIKE, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
NIKE, Inc. has a price-to-book ratio of 4.28x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
NIKE, Inc. has a price-to-sales ratio of 1.29x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
16.41%
Return on equity
ROIC: 7.89%
Valuation History
26.8X
Price to Earnings
EV/EBITDA: 17.6X
Cash flow
Profit margin
4.36%
(FY vs FY)
EBITDA Y/Y
3.31%
(FY vs FY)
Cash flow Y/Y
18.49%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $41.05
-10.26%
Default assumptions
EBITDA Multiple
Fair Value
Market $41.05
-53.81%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.