NASDAQ
NMIH
Last Price
US $41.91
KEY FIGURES
MKT CAP
$3.2B
EPS
TTM
$5.06
PEG
TTM
1.39x
P/E
TTM
8.28x
P/S
TTM
4.46x
YIELD
0.00%
GROWTH
Revenue Y/Y
10.10%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $41.91
117.73%
Default assumptions
EBITDA Multiple
Fair Value
Market $41.91
4.18%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
NMI Holdings, Inc. cash flow to debt ratio of 100.54% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
NMI Holdings, Inc.'s free cash flow has increased 6.68% from $386.70M last year to $412.52M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
NMI Holdings, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
NMI Holdings, Inc.'s debt has decreased relative to shareholder equity from 0.19 last year to 0.00 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
NMI Holdings, Inc. has a net debt to EBITDA ratio of 0.69x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
NMI Holdings, Inc.'s interest coverage ratio of 17.32 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
NMI Holdings, Inc.'s profit margin has decreased (-2.68%) in the last year from 55.32% to 53.84%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
NMI Holdings, Inc.'s short-term assets of $1.00G exceed its short-term liabilities of $525.55M
Decreasing performance - ROA.
NMI Holdings, Inc.'s return on assets of 0.01% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
NMI Holdings, Inc.'s return on equity of 0.06%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
NMI Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
NMI Holdings, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
NMI Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
NMI Holdings, Inc. has a free cash flow yield of 12.96%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
NMI Holdings, Inc.'s yearly earnings has increased 8.00% since last year from $360.11M to $388.93M, signaling increasing performance
Increasing performance - Healthy revenue growth.
NMI Holdings, Inc.'s yearly revenue has increased 8.39% since last year from $650.97M to $705.58M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.16% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
NMI Holdings, Inc.'s 3-year revenue CAGR of 10.39% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
NMI Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
NMI Holdings, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
NMI Holdings, Inc. is undervalued relative to its fair value price of 91.25 based on Discounted Cash Flow model
Undervalued - Earnings yield.
NMI Holdings, Inc. has an earnings yield of 12.08%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
NMI Holdings, Inc. is undervalued relative to its fair value price of 43.66 based on EBITDA multiple model
Undervalued - EV/EBITDA.
NMI Holdings, Inc. has an EV/EBITDA ratio of 6.59x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
NMI Holdings, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
NMI Holdings, Inc. has a price-to-book ratio of 0.00x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
NMI Holdings, Inc. has a price-to-sales ratio of 4.46x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.06%
Return on equity
ROIC: -0.16%
Valuation History
8.2X
Price to Earnings
EV/EBITDA: 6.5X
Cash flow
Profit margin
16.41%
(FY vs FY)
Cash flow Y/Y
11.40%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.