NYSE
NNI
Last Price
US $134.68
KEY FIGURES
MKT CAP
$4.8B
EPS
TTM
$11.56
PEG
TTM
0.10x
P/E
TTM
11.74x
P/S
TTM
2.13x
YIELD
0.96%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
11.39%
Return on equity
ROIC: 4.11%
Valuation History
11.7X
Price to Earnings
EV/EBITDA: 15.8X
Cash flow
Profit margin
10.52%
(FY vs FY)
EBITDA Y/Y
10.25%
(FY vs FY)
Cash flow Y/Y
10.97%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $134.68
-95.40%
Default assumptions
EBITDA Multiple
Fair Value
Market $134.68
-88.05%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Nelnet, Inc. cash flow to debt ratio of 5.43% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Nelnet, Inc.'s free cash flow has decreased -38.20% from $641.99M last year to $396.75M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Nelnet, Inc.'s debt to equity ratio is 2.06, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Nelnet, Inc.'s debt has decreased relative to shareholder equity from 2.48 last year to 2.06 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Nelnet, Inc. has a net debt to EBITDA ratio of 6.45x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Nelnet, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Nelnet, Inc.'s profit margin has increased (95.83%) in the last year from 9.97% to 19.52%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Nelnet, Inc.'s short-term assets of $1.81G exceed its short-term liabilities of $4.74M
Decreasing performance - ROA.
Nelnet, Inc.'s return on assets of 2.94% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Nelnet, Inc.'s return on equity of 11.39%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Nelnet, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Nelnet, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Nelnet, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Nelnet, Inc. has a free cash flow yield of 8.21%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Nelnet, Inc.'s yearly earnings has increased 132.81% since last year from $184.04M to $428.47M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Nelnet, Inc.'s yearly revenue has increased 22.56% since last year from $1.85G to $2.26G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.11% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Nelnet, Inc.'s 3-year revenue CAGR of 7.60% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Nelnet, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Nelnet, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Nelnet, Inc. is overvalued relative to its fair value price of 6.19 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Nelnet, Inc. has an earnings yield of 8.60%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Nelnet, Inc. is overvalued relative to its fair value price of 16.10 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Nelnet, Inc. has an EV/EBITDA ratio of 15.76x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Nelnet, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Nelnet, Inc. has a price-to-book ratio of 1.30x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Nelnet, Inc. has a price-to-sales ratio of 2.26x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue