NYSE
NOG
Last Price
US $20.14
KEY FIGURES
MKT CAP
$2.2B
EPS
TTM
$-6.33
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.96x
YIELD
8.94%
GROWTH
Revenue Y/Y
45.25%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $20.14
0.10%
Default assumptions
EBITDA Multiple
Fair Value
Market $20.14
136.10%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Northern Oil and Gas, Inc. cash flow to debt ratio of 62.84% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Northern Oil and Gas, Inc.'s free cash flow has increased -189.28% from $-283.19M last year to $252.83M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Northern Oil and Gas, Inc.'s debt to equity ratio is 1.43, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Northern Oil and Gas, Inc.'s debt has increased relative to shareholder equity from 1.02 last year to 1.43 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Northern Oil and Gas, Inc. has a net debt to EBITDA ratio of 2.27x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Northern Oil and Gas, Inc.'s interest coverage ratio of 3.13 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Northern Oil and Gas, Inc.'s profit margin has decreased (-225.85%) in the last year from 24.05% to -30.26%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Northern Oil and Gas, Inc.'s short-term assets of $586.03M exceed its short-term liabilities of $539.29M
Decreasing performance - ROA.
Northern Oil and Gas, Inc.'s return on assets of -11.30% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Northern Oil and Gas, Inc.'s return on equity of -29.09%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Northern Oil and Gas, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Northern Oil and Gas, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Northern Oil and Gas, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Northern Oil and Gas, Inc. has a free cash flow yield of 11.54%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Northern Oil and Gas, Inc.'s yearly earnings has decreased -92.55% since last year from $520.31M to $38.76M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Northern Oil and Gas, Inc.'s yearly revenue has decreased -3.18% since last year from $2.16G to $2.10G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 8.84% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Northern Oil and Gas, Inc.'s 3-year revenue CAGR of 1.80% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Northern Oil and Gas, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Northern Oil and Gas, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Northern Oil and Gas, Inc. is undervalued relative to its fair value price of 20.16 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Northern Oil and Gas, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - EBITDA valuation.
Northern Oil and Gas, Inc. is undervalued relative to its fair value price of 47.55 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Northern Oil and Gas, Inc. has an EV/EBITDA ratio of 4.35x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Northern Oil and Gas, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Northern Oil and Gas, Inc. has a price-to-book ratio of 1.11x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Northern Oil and Gas, Inc. has a price-to-sales ratio of 0.96x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-29.09%
Return on equity
ROIC: 8.84%
Valuation History
-2.9X
Price to Earnings
EV/EBITDA: 28.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
39.56%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.