NYSE
NOW
Last Price
US $124.00
KEY FIGURES
MKT CAP
$128.2B
EPS
TTM
$1.62
PEG
TTM
124.10x
P/E
TTM
76.70x
P/S
TTM
8.69x
YIELD
0.00%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
13.77%
Return on equity
ROIC: 5.51%
Valuation History
77.6X
Price to Earnings
EV/EBITDA: 38.7X
Cash flow
Profit margin
24.05%
(FY vs FY)
EBITDA Y/Y
45.94%
(FY vs FY)
Cash flow Y/Y
27.58%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $124.00
-36.97%
Default assumptions
EBITDA Multiple
Fair Value
Market $124.00
-83.41%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
ServiceNow, Inc. cash flow to debt ratio of 226.55% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
ServiceNow, Inc.'s free cash flow has increased 34.00% from $3.42G last year to $4.58G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
ServiceNow, Inc.'s debt to equity ratio is 0.68, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
ServiceNow, Inc.'s debt has increased relative to shareholder equity from 0.24 last year to 0.68 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
ServiceNow, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
ServiceNow, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
ServiceNow, Inc.'s profit margin has decreased (-12.62%) in the last year from 12.97% to 11.34%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
ServiceNow, Inc.'s short-term assets of $10.47G exceed its short-term liabilities of $10.44G
Increasing performance - ROA.
ServiceNow, Inc.'s return on assets of 5.27% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
ServiceNow, Inc.'s return on equity of 13.77%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
ServiceNow, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
ServiceNow, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
ServiceNow, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
ServiceNow, Inc. has a free cash flow yield of 3.57%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
ServiceNow, Inc.'s yearly earnings has increased 22.67% since last year from $1.43G to $1.75G, signaling increasing performance
Increasing performance - Healthy revenue growth.
ServiceNow, Inc.'s yearly revenue has increased 20.88% since last year from $10.98G to $13.28G, signaling increasing performance
Increasing performance - ROIC.
ROIC 5.51% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
ServiceNow, Inc.'s 3-year revenue CAGR of 22.38% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
ServiceNow, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
ServiceNow, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
ServiceNow, Inc. is overvalued relative to its fair value price of 78.16 based on Discounted Cash Flow model
Overvalued - Earnings yield.
ServiceNow, Inc. has an earnings yield of 1.30%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
ServiceNow, Inc. is overvalued relative to its fair value price of 20.57 based on EBITDA multiple model
Overvalued - EV/EBITDA.
ServiceNow, Inc. has an EV/EBITDA ratio of 42.31x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
ServiceNow, Inc. has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
ServiceNow, Inc. has a price-to-book ratio of 10.23x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Overvalued - P/S ratio.
ServiceNow, Inc. has a price-to-sales ratio of 8.69x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue