NASDAQ
NRIM
Last Price
US $27.72
KEY FIGURES
MKT CAP
$0.6B
EPS
TTM
$2.93
PEG
TTM
0.18x
P/E
TTM
9.51x
P/S
TTM
2.56x
YIELD
2.29%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
20.49%
Return on equity
ROIC: 10.20%
Valuation History
9.5X
Price to Earnings
EV/EBITDA: 7.5X
Cash flow
Profit margin
11.61%
(FY vs FY)
EBITDA Y/Y
13.69%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $27.72
—
Default assumptions
EBITDA Multiple
Fair Value
Market $27.72
-8.01%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Northrim BanCorp, Inc. cash flow to debt ratio of 158.93% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Northrim BanCorp, Inc.'s free cash flow has increased -1.53K% from $-9.35M last year to $133.87M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Northrim BanCorp, Inc.'s debt to equity ratio is 0.28, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Northrim BanCorp, Inc.'s debt has increased relative to shareholder equity from 0.15 last year to 0.28 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Northrim BanCorp, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Northrim BanCorp, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Northrim BanCorp, Inc.'s profit margin has increased (39.66%) in the last year from 18.87% to 26.35%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Northrim BanCorp, Inc.'s short-term liabilities of $2.81G exceed its short-term assets of $359.09M, signaling financial risk
Decreasing performance - ROA.
Northrim BanCorp, Inc.'s return on assets of 1.94% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Northrim BanCorp, Inc.'s return on equity of 20.49%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Northrim BanCorp, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Northrim BanCorp, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Northrim BanCorp, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Northrim BanCorp, Inc. has a free cash flow yield of 21.52%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Northrim BanCorp, Inc.'s yearly earnings has increased 74.75% since last year from $36.97M to $64.61M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Northrim BanCorp, Inc.'s yearly revenue has increased 23.77% since last year from $195.96M to $242.53M, signaling increasing performance
Increasing performance - ROIC.
ROIC 10.20% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Northrim BanCorp, Inc.'s 3-year revenue CAGR of 21.74% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Northrim BanCorp, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Northrim BanCorp, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Northrim BanCorp, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Northrim BanCorp, Inc. has an earnings yield of 10.48%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Northrim BanCorp, Inc. is overvalued relative to its fair value price of 25.50 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Northrim BanCorp, Inc. has an EV/EBITDA ratio of 7.52x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Northrim BanCorp, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Northrim BanCorp, Inc. has a price-to-book ratio of 1.85x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Northrim BanCorp, Inc. has a price-to-sales ratio of 2.52x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue