NASDAQ
NTRS
Last Price
US $186.64
KEY FIGURES
MKT CAP
$34.5B
EPS
TTM
$10.08
PEG
TTM
N/M
P/E
TTM
18.51x
P/S
TTM
2.38x
YIELD
1.71%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
14.45%
Return on equity
ROIC: 1.07%
Valuation History
19.1X
Price to Earnings
EV/EBITDA: 0.24X
Cash flow
Profit margin
17.81%
(FY vs FY)
EBITDA Y/Y
8.60%
(FY vs FY)
Cash flow Y/Y
32.51%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $186.64
309.41%
Default assumptions
EBITDA Multiple
Fair Value
Market $186.64
94.30%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Northern Trust Corporation cash flow to debt ratio of 33.68% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Northern Trust Corporation's free cash flow has increased -543.32% from $-1.23G last year to $5.46G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Northern Trust Corporation's debt to equity ratio is 1.26, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Northern Trust Corporation's debt has increased relative to shareholder equity from 1.25 last year to 1.26 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Northern Trust Corporation has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Northern Trust Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Northern Trust Corporation's profit margin has increased (0.32%) in the last year from 12.79% to 12.83%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Northern Trust Corporation's short-term liabilities of $155.74G exceed its short-term assets of $63.78G, signaling financial risk
Decreasing performance - ROA.
Northern Trust Corporation's return on assets of 1.07% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Northern Trust Corporation's return on equity of 14.45%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Northern Trust Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Northern Trust Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Northern Trust Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Northern Trust Corporation has a free cash flow yield of 15.81%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Northern Trust Corporation's yearly earnings has decreased -14.48% since last year from $2.03G to $1.74G, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Northern Trust Corporation's yearly revenue has decreased -9.93% since last year from $15.88G to $14.30G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 1.07% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Northern Trust Corporation's 3-year revenue CAGR of 22.64% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Northern Trust Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Northern Trust Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Northern Trust Corporation is undervalued relative to its fair value price of 764.12 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Northern Trust Corporation has an earnings yield of 5.40%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Northern Trust Corporation is undervalued relative to its fair value price of 362.64 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Northern Trust Corporation has an EV/EBITDA ratio of -3.16x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Northern Trust Corporation has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Northern Trust Corporation has a price-to-book ratio of 2.67x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Northern Trust Corporation has a price-to-sales ratio of 2.38x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue