NASDAQ
NVAX
Last Price
US $8.42
KEY FIGURES
MKT CAP
$1.4B
EPS
TTM
$-0.54
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
2.31x
YIELD
0.00%
GROWTH
Revenue Y/Y
118.83%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $8.42
—
Default assumptions
EBITDA Multiple
Fair Value
Market $8.42
150.71%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Novavax, Inc. cash flow to debt ratio of -98.32% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Novavax, Inc.'s free cash flow has decreased 149.40% from $-100.32M last year to $-250.19M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Novavax, Inc.'s debt to equity ratio is -2.04, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Novavax, Inc.'s debt to equity ratio is -2.04, signaling that the company spent its equity and risk bankruptcy.
Financial stability - Net debt/EBITDA.
Novavax, Inc. has a net debt to EBITDA ratio of 0.02x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Novavax, Inc.'s interest coverage ratio is -5.60, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Novavax, Inc.'s profit margin has increased (-46.41%) in the last year from -27.49% to -14.73%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Novavax, Inc.'s short-term assets of $978.28M exceed its short-term liabilities of $459.95M
Decreasing performance - ROA.
Novavax, Inc.'s return on assets of -8.42% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Novavax, Inc.'s return on equity of 89.73%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Novavax, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Novavax, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Novavax, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Novavax, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Novavax, Inc.'s yearly earnings has increased -334.83% since last year from $-187.50M to $440.30M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Novavax, Inc.'s yearly revenue has increased 64.69% since last year from $682.16M to $1.12G, signaling increasing performance
Decreasing performance - ROIC.
ROIC -9.50% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Novavax, Inc.'s 3-year revenue CAGR of -11.10% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Novavax, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Novavax, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Novavax, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Novavax, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - EBITDA valuation.
Novavax, Inc. is undervalued relative to its fair value price of 21.11 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Novavax, Inc. has an EV/EBITDA ratio of 2.83x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Novavax, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Novavax, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Novavax, Inc. has a price-to-sales ratio of 2.31x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
89.73%
Return on equity
ROIC: -9.50%
Valuation History
-17.3X
Price to Earnings
EV/EBITDA: -38X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-17.24%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $8.42
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.