NYSE
OGS
Last Price
US $77.07
KEY FIGURES
MKT CAP
$5.0B
EPS
TTM
$4.35
PEG
TTM
2.57x
P/E
TTM
17.90x
P/S
TTM
2.06x
YIELD
3.39%
GROWTH
Revenue Y/Y
9.67%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $77.07
—
Default assumptions
EBITDA Multiple
Fair Value
Market $77.07
-56.31%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
ONE Gas, Inc. cash flow to debt ratio of 17.06% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
ONE Gas, Inc.'s free cash flow has increased -61.65% from $-334.75M last year to $-128.39M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
ONE Gas, Inc.'s debt to equity ratio is 0.96, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
ONE Gas, Inc.'s debt has decreased relative to shareholder equity from 1.07 last year to 0.96 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
ONE Gas, Inc. has a net debt to EBITDA ratio of 4.30x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
ONE Gas, Inc.'s interest coverage ratio of 3.35 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
ONE Gas, Inc.'s profit margin has increased (10.02%) in the last year from 10.70% to 11.77%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
ONE Gas, Inc.'s short-term liabilities of $1.53G exceed its short-term assets of $915.88M, signaling financial risk
Decreasing performance - ROA.
ONE Gas, Inc.'s return on assets of 3.10% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
ONE Gas, Inc.'s return on equity of 8.20%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
ONE Gas, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
ONE Gas, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
ONE Gas, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
ONE Gas, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
ONE Gas, Inc.'s yearly earnings has increased 18.57% since last year from $222.85M to $264.22M, signaling increasing performance
Increasing performance - Healthy revenue growth.
ONE Gas, Inc.'s yearly revenue has increased 16.50% since last year from $2.08G to $2.43G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.55% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
ONE Gas, Inc.'s 3-year revenue CAGR of -1.99% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
ONE Gas, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
ONE Gas, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
ONE Gas, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
ONE Gas, Inc. has an earnings yield of 5.46%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
ONE Gas, Inc. is overvalued relative to its fair value price of 33.67 based on EBITDA multiple model
Undervalued - EV/EBITDA.
ONE Gas, Inc. has an EV/EBITDA ratio of 10.67x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
ONE Gas, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
ONE Gas, Inc. has a price-to-book ratio of 1.42x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
ONE Gas, Inc. has a price-to-sales ratio of 2.15x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
8.20%
Return on equity
ROIC: 4.55%
Valuation History
17.9X
Price to Earnings
EV/EBITDA: 10.7X
Cash flow
Profit margin
9.55%
(FY vs FY)
Cash flow Y/Y
-3.11%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $77.07
91.38%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.