NYSE
PAAS
Last Price
US $44.79
KEY FIGURES
MKT CAP
$19.2B
EPS
TTM
$3.02
PEG
TTM
0.05x
P/E
TTM
14.52x
P/S
TTM
5.20x
YIELD
1.36%
GROWTH
Revenue Y/Y
22.43%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $44.79
18.62%
Default assumptions
EBITDA Multiple
Fair Value
Market $44.79
-24.96%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Pan American Silver Corp. cash flow to debt ratio of 149.80% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Pan American Silver Corp.'s free cash flow has increased 169.86% from $400.80M last year to $1.08G, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Pan American Silver Corp.'s debt to equity ratio is 0.11, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Pan American Silver Corp.'s debt has decreased relative to shareholder equity from 0.17 last year to 0.11 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Pan American Silver Corp. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Pan American Silver Corp. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Pan American Silver Corp.'s profit margin has increased (701.15%) in the last year from 3.96% to 31.69%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Pan American Silver Corp.'s short-term assets of $2.19G exceed its short-term liabilities of $815.51M
Increasing performance - ROA.
Pan American Silver Corp.'s return on assets of 12.57% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Pan American Silver Corp.'s return on equity of 19.65%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Pan American Silver Corp.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Pan American Silver Corp. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Pan American Silver Corp. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Pan American Silver Corp. has a free cash flow yield of 5.65%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Pan American Silver Corp.'s yearly earnings has increased 792.48% since last year from $111.50M to $995.12M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Pan American Silver Corp.'s yearly revenue has increased 30.63% since last year from $2.82G to $3.68G, signaling increasing performance
Increasing performance - ROIC.
ROIC 12.47% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Pan American Silver Corp.'s 3-year revenue CAGR of 35.06% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Pan American Silver Corp. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Pan American Silver Corp. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Pan American Silver Corp. is undervalued relative to its fair value price of 53.13 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Pan American Silver Corp. has an earnings yield of 6.64%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Pan American Silver Corp. is overvalued relative to its fair value price of 33.61 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Pan American Silver Corp. has an EV/EBITDA ratio of 8.26x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Pan American Silver Corp. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Pan American Silver Corp. has a price-to-book ratio of 2.61x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Pan American Silver Corp. has a price-to-sales ratio of 4.77x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
19.65%
Return on equity
ROIC: 12.47%
Valuation History
14.5X
Price to Earnings
EV/EBITDA: 8.3X
Cash flow
Profit margin
28.24%
(FY vs FY)
Cash flow Y/Y
30.68%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.