NASDAQ
PETZ
Last Price
US $1.12
KEY FIGURES
MKT CAP
$11.6M
EPS
TTM
$0.17
PEG
TTM
N/M
P/E
TTM
6.43x
P/S
TTM
9.24x
YIELD
0.00%
GROWTH
Revenue Y/Y
14.97%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1.12
—
Default assumptions
EBITDA Multiple
Fair Value
Market $1.12
100.89%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
TDH Holdings, Inc. cash flow to debt ratio of -43.61% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
TDH Holdings, Inc.'s free cash flow has increased -4.31% from $-2.12M last year to $-2.02M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
TDH Holdings, Inc.'s debt to equity ratio is 0.13, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
TDH Holdings, Inc.'s debt has increased relative to shareholder equity from 0.09 last year to 0.13 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
TDH Holdings, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
TDH Holdings, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
TDH Holdings, Inc.'s profit margin has decreased (-69.80%) in the last year from 476.21% to 143.82%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
TDH Holdings, Inc.'s short-term assets of $34.11M exceed its short-term liabilities of $6.71M
Decreasing performance - ROA.
TDH Holdings, Inc.'s return on assets of 4.47% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
TDH Holdings, Inc.'s return on equity of 5.92%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
TDH Holdings, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
TDH Holdings, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
TDH Holdings, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
TDH Holdings, Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
TDH Holdings, Inc.'s yearly earnings has decreased -32.97% since last year from $2.68M to $1.80M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
TDH Holdings, Inc.'s yearly revenue has increased 121.96% since last year from $563.73K to $1.25M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -5.26% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
TDH Holdings, Inc.'s 3-year revenue CAGR of -26.09% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
TDH Holdings, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
TDH Holdings, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
TDH Holdings, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
TDH Holdings, Inc. has an earnings yield of 15.56%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
TDH Holdings, Inc. is undervalued relative to its fair value price of 2.25 based on EBITDA multiple model
Undervalued - EV/EBITDA.
TDH Holdings, Inc. has an EV/EBITDA ratio of -1.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
TDH Holdings, Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
TDH Holdings, Inc. has a price-to-book ratio of 0.38x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
TDH Holdings, Inc. has a price-to-sales ratio of 9.24x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.92%
Return on equity
ROIC: -5.26%
Valuation History
6.3X
Price to Earnings
EV/EBITDA: -1.4X
Cash flow
Profit margin
31.50%
(FY vs FY)
Cash flow Y/Y
5.74%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $1.12
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.