NYSE
PLD
Last Price
US $141.03
KEY FIGURES
MKT CAP
$131.6B
EPS
TTM
$4.51
PEG
TTM
N/M
P/E
TTM
31.27x
P/S
TTM
14.32x
YIELD
2.95%
GROWTH
Revenue Y/Y
14.64%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $141.03
-58.16%
Default assumptions
EBITDA Multiple
Fair Value
Market $141.03
-87.44%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Prologis, Inc. cash flow to debt ratio of 14.29% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Prologis, Inc.'s free cash flow has increased 1.96% from $4.91G last year to $5.01G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Prologis, Inc.'s debt to equity ratio is 0.68, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Prologis, Inc.'s debt has increased relative to shareholder equity from 0.58 last year to 0.68 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Prologis, Inc. has a net debt to EBITDA ratio of 4.71x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Prologis, Inc.'s interest coverage ratio of 3.37 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Prologis, Inc.'s profit margin has increased (0.65%) in the last year from 45.50% to 45.79%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Prologis, Inc.'s short-term liabilities of $5.93G exceed its short-term assets of $1.35G, signaling financial risk
Decreasing performance - ROA.
Prologis, Inc.'s return on assets of 4.17% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Prologis, Inc.'s return on equity of 7.90%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Prologis, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Prologis, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Prologis, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Prologis, Inc. has a free cash flow yield of 3.81%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Prologis, Inc.'s yearly earnings has decreased -8.60% since last year from $3.73G to $3.41G, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Prologis, Inc.'s yearly revenue has increased 7.18% since last year from $8.20G to $8.79G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.38% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Prologis, Inc.'s 3-year revenue CAGR of 13.74% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Prologis, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Prologis, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Prologis, Inc. is overvalued relative to its fair value price of 59.01 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Prologis, Inc. has an earnings yield of 3.20%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Prologis, Inc. is overvalued relative to its fair value price of 17.71 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Prologis, Inc. has an EV/EBITDA ratio of 22.99x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Prologis, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Prologis, Inc. has a price-to-book ratio of 2.26x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Prologis, Inc. has a price-to-sales ratio of 14.32x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.90%
Return on equity
ROIC: 3.38%
Valuation History
31.1X
Price to Earnings
EV/EBITDA: 19.8X
Cash flow
Profit margin
14.81%
(FY vs FY)
Cash flow Y/Y
24.29%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.