NASDAQ
PTON
Last Price
US $6.16
KEY FIGURES
MKT CAP
$2.6B
EPS
TTM
$0.06
PEG
TTM
0.22x
P/E
TTM
111.80x
P/S
TTM
1.06x
YIELD
0.00%
GROWTH
Revenue Y/Y
6.41%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $6.16
73.21%
Default assumptions
EBITDA Multiple
Fair Value
Market $6.16
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Peloton Interactive, Inc. cash flow to debt ratio of 16.85% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Peloton Interactive, Inc.'s free cash flow has increased -477.27% from $-85.80M last year to $323.70M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Peloton Interactive, Inc.'s debt to equity ratio is -2.49, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Peloton Interactive, Inc.'s debt to equity ratio is -2.49, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Peloton Interactive, Inc. has a net debt to EBITDA ratio of 8.63x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Peloton Interactive, Inc.'s interest coverage ratio is 1.07, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Peloton Interactive, Inc.'s profit margin has increased (-104.64%) in the last year from -20.44% to 0.95%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Peloton Interactive, Inc.'s short-term assets of $1.44G exceed its short-term liabilities of $803.90M
Decreasing performance - ROA.
Peloton Interactive, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Peloton Interactive, Inc.'s return on equity of -6.18%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Peloton Interactive, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Peloton Interactive, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Peloton Interactive, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Peloton Interactive, Inc. has a free cash flow yield of 12.60%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Peloton Interactive, Inc.'s yearly earnings has increased -78.46% since last year from $-551.90M to $-118.90M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Peloton Interactive, Inc.'s yearly revenue has decreased -7.77% since last year from $2.70G to $2.49G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 7.75% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Peloton Interactive, Inc.'s 3-year revenue CAGR of -11.41% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Peloton Interactive, Inc. had revenue growth in only 1.00 out of 5 years, indicating inconsistent revenue performance
Decreasing performance - ROE consistency.
Peloton Interactive, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Peloton Interactive, Inc. is undervalued relative to its fair value price of 10.67 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Peloton Interactive, Inc. has an earnings yield of 0.89%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Peloton Interactive, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Peloton Interactive, Inc. has an EV/EBITDA ratio of 32.29x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Peloton Interactive, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Peloton Interactive, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Peloton Interactive, Inc. has a price-to-sales ratio of 1.06x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-6.18%
Return on equity
ROIC: 7.75%
Valuation History
103.2X
Price to Earnings
EV/EBITDA: 11.2X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
8.03%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $6.16
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.