NASDAQ
PTRN
Last Price
US $26.48
KEY FIGURES
MKT CAP
$3.6B
EPS
TTM
$-0.80
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.42x
YIELD
0.00%
GROWTH
Revenue Y/Y
-
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $26.48
—
Default assumptions
EBITDA Multiple
Fair Value
Market $26.48
-86.48%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Pattern Group Inc. Series A Common Stock cash flow to debt ratio of 322.38% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Pattern Group Inc. Series A Common Stock's free cash flow has increased 58.17% from $49.90M last year to $78.92M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Pattern Group Inc. Series A Common Stock's debt to equity ratio is 0.05, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Pattern Group Inc. Series A Common Stock's debt has decreased relative to shareholder equity from 0.08 last year to 0.05 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Pattern Group Inc. Series A Common Stock has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Pattern Group Inc. Series A Common Stock earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Pattern Group Inc. Series A Common Stock's profit margin has decreased (-236.75%) in the last year from 3.78% to -5.17%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Pattern Group Inc. Series A Common Stock's short-term assets of $792.58M exceed its short-term liabilities of $338.54M
Decreasing performance - ROA.
Pattern Group Inc. Series A Common Stock's return on assets of -14.61% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Pattern Group Inc. Series A Common Stock's return on equity of -26.19%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Pattern Group Inc. Series A Common Stock's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Pattern Group Inc. Series A Common Stock had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Pattern Group Inc. Series A Common Stock has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Pattern Group Inc. Series A Common Stock has a free cash flow yield of 2.22%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Pattern Group Inc. Series A Common Stock's yearly earnings has decreased -76.06% since last year from $67.86M to $16.25M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Pattern Group Inc. Series A Common Stock's yearly revenue has increased 39.26% since last year from $1.80G to $2.50G, signaling increasing performance
Increasing performance - ROIC.
ROIC 5.50% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Pattern Group Inc. Series A Common Stock's 3-year revenue CAGR of 36.18% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Pattern Group Inc. Series A Common Stock had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Pattern Group Inc. Series A Common Stock had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Pattern Group Inc. Series A Common Stock has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Pattern Group Inc. Series A Common Stock has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Pattern Group Inc. Series A Common Stock is overvalued relative to its fair value price of 3.58 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Pattern Group Inc. Series A Common Stock has an EV/EBITDA ratio of 115.07x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Pattern Group Inc. Series A Common Stock has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Pattern Group Inc. Series A Common Stock has a price-to-book ratio of 6.64x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Pattern Group Inc. Series A Common Stock has a price-to-sales ratio of 1.30x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-26.19%
Return on equity
ROIC: 5.50%
Valuation History
-27.1X
Price to Earnings
EV/EBITDA: 115.1X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $26.48
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.