NASDAQ
RENT
Last Price
US $3.24
KEY FIGURES
MKT CAP
$14.0M
EPS
TTM
$0.89
PEG
TTM
0.00x
P/E
TTM
3.63x
P/S
TTM
0.31x
YIELD
0.00%
GROWTH
Revenue Y/Y
15.93%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.24
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.24
-41.36%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Rent the Runway, Inc. cash flow to debt ratio of 1.77% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Rent the Runway, Inc.'s free cash flow has decreased 14.50% from $-40.70M last year to $-46.60M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Rent the Runway, Inc.'s debt to equity ratio is -3.70, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Rent the Runway, Inc.'s debt to equity ratio is -3.70, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Rent the Runway, Inc. has a net debt to EBITDA ratio of 6.63x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Rent the Runway, Inc.'s interest coverage ratio is -4.02, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Rent the Runway, Inc.'s profit margin has increased (-137.29%) in the last year from -22.83% to 8.51%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Rent the Runway, Inc.'s short-term assets of $66.70M exceed its short-term liabilities of $63.20M
Increasing performance - ROA.
Rent the Runway, Inc.'s return on assets of 14.01% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Rent the Runway, Inc.'s return on equity of -33.43%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Rent the Runway, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Rent the Runway, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Rent the Runway, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Rent the Runway, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Rent the Runway, Inc.'s yearly earnings has increased -132.33% since last year from $-69.90M to $22.60M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Rent the Runway, Inc.'s yearly revenue has increased 7.71% since last year from $306.20M to $329.80M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -39.49% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Rent the Runway, Inc.'s 3-year revenue CAGR of 3.62% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Rent the Runway, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Rent the Runway, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Rent the Runway, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Rent the Runway, Inc. has an earnings yield of 27.52%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Rent the Runway, Inc. is overvalued relative to its fair value price of 1.90 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Rent the Runway, Inc. has an EV/EBITDA ratio of 7.26x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Rent the Runway, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Rent the Runway, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Rent the Runway, Inc. has a price-to-sales ratio of 0.31x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-33.43%
Return on equity
ROIC: -39.49%
Valuation History
0.51X
Price to Earnings
EV/EBITDA: 1.0X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
21.13%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.24
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.