NYSE
REXR
Last Price
US $36.23
KEY FIGURES
MKT CAP
$8.3B
EPS
TTM
$-1.75
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
8.24x
YIELD
4.78%
GROWTH
Revenue Y/Y
24.89%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $36.23
-95.69%
Default assumptions
EBITDA Multiple
Fair Value
Market $36.23
-86.61%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Rexford Industrial Realty, Inc. cash flow to debt ratio of 15.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Rexford Industrial Realty, Inc.'s free cash flow has increased 97.74% from $105.53M last year to $208.66M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Rexford Industrial Realty, Inc.'s debt to equity ratio is 0.45, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Rexford Industrial Realty, Inc.'s debt has increased relative to shareholder equity from 0.40 last year to 0.45 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Rexford Industrial Realty, Inc. has a net debt to EBITDA ratio of 5.20x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Rexford Industrial Realty, Inc.'s interest coverage ratio of 3.62 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Rexford Industrial Realty, Inc.'s profit margin has decreased (-235.91%) in the last year from 29.24% to -39.74%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Rexford Industrial Realty, Inc.'s short-term assets of $495.84M exceed its short-term liabilities of $69.21M
Decreasing performance - ROA.
Rexford Industrial Realty, Inc.'s return on assets of -3.36% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Rexford Industrial Realty, Inc.'s return on equity of -4.75%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Rexford Industrial Realty, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Rexford Industrial Realty, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Rexford Industrial Realty, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Rexford Industrial Realty, Inc. has a free cash flow yield of 2.52%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Rexford Industrial Realty, Inc.'s yearly earnings has decreased -22.56% since last year from $273.80M to $212.03M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Rexford Industrial Realty, Inc.'s yearly revenue has increased 7.13% since last year from $936.41M to $1.00G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.56% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Rexford Industrial Realty, Inc.'s 3-year revenue CAGR of 16.70% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Rexford Industrial Realty, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Rexford Industrial Realty, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Rexford Industrial Realty, Inc. is overvalued relative to its fair value price of 1.56 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Rexford Industrial Realty, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Rexford Industrial Realty, Inc. is overvalued relative to its fair value price of 4.85 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Rexford Industrial Realty, Inc. has an EV/EBITDA ratio of 18.14x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Rexford Industrial Realty, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Rexford Industrial Realty, Inc. has a price-to-book ratio of 1.03x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Rexford Industrial Realty, Inc. has a price-to-sales ratio of 8.24x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-4.75%
Return on equity
ROIC: 3.56%
Valuation History
-20.1X
Price to Earnings
EV/EBITDA: 5549.6X
Cash flow
Profit margin
25.84%
(FY vs FY)
Cash flow Y/Y
14.89%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.