NASDAQ
RGEN
Last Price
US $138.99
KEY FIGURES
MKT CAP
$8.3B
EPS
TTM
$0.91
PEG
TTM
0.06x
P/E
TTM
161.55x
P/S
TTM
11.23x
YIELD
0.00%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
2.46%
Return on equity
ROIC: 2.18%
Valuation History
161.6X
Price to Earnings
EV/EBITDA: 48.7X
Cash flow
Profit margin
15.05%
(FY vs FY)
EBITDA Y/Y
10.79%
(FY vs FY)
Cash flow Y/Y
20.95%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $138.99
-80.29%
Default assumptions
EBITDA Multiple
Fair Value
Market $138.99
-86.89%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Repligen Corporation cash flow to debt ratio of 17.02% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Repligen Corporation's free cash flow has decreased -34.10% from $142.49M last year to $93.90M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Repligen Corporation's debt to equity ratio is 0.33, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Repligen Corporation's debt has decreased relative to shareholder equity from 0.35 last year to 0.33 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Repligen Corporation has a net debt to EBITDA ratio of 0.75x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Repligen Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Repligen Corporation's profit margin has increased (-267.43%) in the last year from -4.02% to 6.73%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Repligen Corporation's short-term assets of $1.14G exceed its short-term liabilities of $135.83M
Decreasing performance - ROA.
Repligen Corporation's return on assets of 1.75% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Repligen Corporation's return on equity of 2.46%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Repligen Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Repligen Corporation had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Repligen Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Repligen Corporation has a free cash flow yield of 1.13%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Repligen Corporation's yearly earnings has increased -291.64% since last year from $-25.51M to $48.89M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Repligen Corporation's yearly revenue has increased 16.36% since last year from $634.44M to $738.26M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.18% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Repligen Corporation's 3-year revenue CAGR of -2.70% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Repligen Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Repligen Corporation had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Repligen Corporation is overvalued relative to its fair value price of 27.39 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Repligen Corporation has an earnings yield of 0.62%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Repligen Corporation is overvalued relative to its fair value price of 18.22 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Repligen Corporation has an EV/EBITDA ratio of 48.67x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Repligen Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Repligen Corporation has a price-to-book ratio of 3.93x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Repligen Corporation has a price-to-sales ratio of 10.86x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue