NASDAQ
RPAY
Last Price
US $3.92
KEY FIGURES
MKT CAP
$345.3M
EPS
TTM
$-3.14
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.03x
YIELD
0.00%
GROWTH
Revenue Y/Y
14.81%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.92
278.06%
Default assumptions
EBITDA Multiple
Fair Value
Market $3.92
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Repay Holdings Corporation cash flow to debt ratio of 20.86% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Repay Holdings Corporation's free cash flow has decreased -13.42% from $105.24M last year to $91.11M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Repay Holdings Corporation's debt to equity ratio is 0.84, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Repay Holdings Corporation's debt has increased relative to shareholder equity from 0.67 last year to 0.84 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Repay Holdings Corporation has negative EBITDA, making leverage ratio unreliable
Financial risk - ICR.
Repay Holdings Corporation's interest coverage ratio is -7.64, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Repay Holdings Corporation's profit margin has decreased (2.45K%) in the last year from -3.24% to -82.73%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
Repay Holdings Corporation's short-term liabilities of $240.65M exceed its short-term assets of $196.83M, signaling financial risk
Decreasing performance - ROA.
Repay Holdings Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Repay Holdings Corporation's return on equity of -46.76%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Repay Holdings Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Repay Holdings Corporation had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Repay Holdings Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Repay Holdings Corporation has a free cash flow yield of 26.39%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Repay Holdings Corporation's yearly earnings has decreased 2.43K% since last year from $-10.16M to $-256.72M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Repay Holdings Corporation's yearly revenue has decreased -1.21% since last year from $313.04M to $309.26M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -10.37% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Repay Holdings Corporation's 3-year revenue CAGR of 3.46% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Repay Holdings Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Repay Holdings Corporation had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Repay Holdings Corporation is undervalued relative to its fair value price of 14.82 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Repay Holdings Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Repay Holdings Corporation is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Repay Holdings Corporation has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Repay Holdings Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Repay Holdings Corporation has a price-to-book ratio of 0.68x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Repay Holdings Corporation has a price-to-sales ratio of 1.03x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-46.76%
Return on equity
ROIC: -10.37%
Valuation History
-1.3X
Price to Earnings
EV/EBITDA: -4.5X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
84.92%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.92
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.