NASDAQ
RUN
Last Price
US $12.78
KEY FIGURES
MKT CAP
$3.0B
EPS
TTM
$2.42
PEG
TTM
0.02x
P/E
TTM
5.28x
P/S
TTM
0.94x
YIELD
0.00%
GROWTH
Revenue Y/Y
26.24%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $12.78
—
Default assumptions
EBITDA Multiple
Fair Value
Market $12.78
-76.53%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Sunrun Inc. cash flow to debt ratio of -2.83% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Sunrun Inc.'s free cash flow has increased -87.79% from $-3.47G last year to $-423.22M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Sunrun Inc.'s debt to equity ratio is 4.45, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Sunrun Inc.'s debt has decreased relative to shareholder equity from 5.10 last year to 4.45 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Sunrun Inc. has a net debt to EBITDA ratio of 6.66x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Sunrun Inc.'s interest coverage ratio is -0.05, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Sunrun Inc.'s profit margin has increased (-112.81%) in the last year from -139.67% to 17.90%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Sunrun Inc.'s short-term assets of $2.16G exceed its short-term liabilities of $1.30G
Decreasing performance - ROA.
Sunrun Inc.'s return on assets of 2.50% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Sunrun Inc.'s return on equity of 18.35%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Sunrun Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Sunrun Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Sunrun Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Sunrun Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Sunrun Inc.'s yearly earnings has increased -115.81% since last year from $-2.85G to $449.95M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Sunrun Inc.'s yearly revenue has increased 45.11% since last year from $2.04G to $2.96G, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.25% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Sunrun Inc.'s 3-year revenue CAGR of 8.40% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Sunrun Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Sunrun Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Sunrun Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Sunrun Inc. has an earnings yield of 18.95%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Sunrun Inc. is overvalued relative to its fair value price of 3.00 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Sunrun Inc. has an EV/EBITDA ratio of 8.14x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Sunrun Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Sunrun Inc. has a price-to-book ratio of 0.60x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Sunrun Inc. has a price-to-sales ratio of 0.94x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
18.35%
Return on equity
ROIC: -0.25%
Valuation History
5.1X
Price to Earnings
EV/EBITDA: 22.9X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
24.92%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $12.78
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.